Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
0.51
|
0.61
|
|||||
|
Other Income
|
0.16
|
0.13
|
0.40
|
0.28
|
0.52
|
0.79
|
|||||
|
Total Income
|
0.16
|
0.13
|
0.40
|
0.28
|
1.03
|
1.40
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.67
|
0.62
|
0.33
|
0.31
|
0.32
|
0.39
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.70
|
-0.68
|
0.06
|
-0.04
|
0.71
|
1.00
|
|||||
|
Taxes
|
-0.04
|
0.03
|
0.06
|
0.05
|
0.18
|
0.25
|
|||||
|
Profit after Tax
|
-0.66
|
-0.71
|
-0.01
|
-0.08
|
0.52
|
0.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.66
|
-0.71
|
-0.01
|
-0.08
|
0.52
|
0.75
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.11
|
57.86
|
58.19
|
57.89
|
54.76
|
54.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.08
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.06
|
0.09
|
0.05
|
0.03
|
0.01
|
0.04
|
|||||
|
Total Liabilities
|
41.20
|
58.03
|
58.31
|
57.93
|
54.77
|
54.28
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.80
|
6.92
|
-8.61
|
2.05
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.31
|
-4.81
|
4.81
|
-8.43
|
7.06
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
3.32
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.11
|
2.11
|
-0.49
|
-6.38
|
6.81
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.45
|
-0.48
|
0.00
|
-0.06
|
0.35
|
0.51
|
|||||
|
Cash EPS (₹)
|
-0.45
|
-0.35
|
0.00
|
-0.05
|
0.36
|
0.51
|
|||||
|
Adjusted Book Value (₹)
|
27.74
|
39.23
|
39.45
|
39.25
|
37.12
|
36.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.54
|
4.69
|
-5.84
|
1.39
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.47
|
0.45
|
-5.58
|
1.74
|
0.11
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.18
|
0.10
|
-0.06
|
1.30
|
1.86
|
|||||
|
ROE (%)
|
-1.32
|
-1.23
|
-0.01
|
-0.15
|
0.96
|
1.39
|
|||||
|
ROA (%)
|
-1.33
|
-1.22
|
-0.01
|
-0.15
|
0.96
|
1.39
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
36.67
|
35.18
|
|||||
|
Net Margin (%)
|
-404.29
|
-560.03
|
-1.26
|
-29.54
|
50.66
|
53.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
102.98
|
123.38
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-15.89
|
-40.00
|
|||||
|
EBIT Growth (%)
|
-324.61
|
-136.85
|
-9.43
|
-266.24
|
-12.33
|
-64.63
|
|||||
|
Net Profit Growth (%)
|
-233.67
|
--
|
93.84
|
-115.72
|
-30.08
|
-25.54
|
|||||
|
EPS Growth (%)
|
-233.69
|
--
|
93.90
|
-115.71
|
-30.08
|
-25.55
|
|||||
|
Book Value Growth (%)
|
--
|
-0.58
|
0.51
|
5.73
|
0.96
|
1.40
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-17.26
|
--
|
--
|
--
|
26.60
|
10.16
|
|||||
|
Price / Book Value
|
0.28
|
0.21
|
0.31
|
0.14
|
0.25
|
0.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-22.51
|
-24.33
|
237.47
|
-267.62
|
18.76
|
0.67
|
|||||
|
Close Price (₹)
|
7.72
|
8.15
|
12.36
|
5.31
|
9.43
|
5.15
|
|||||
|
High Price (₹)
|
11.22
|
14.95
|
20.95
|
15.25
|
18.59
|
14.55
|
|||||
|
Low Price (₹)
|
6.11
|
6.36
|
4.80
|
4.80
|
3.86
|
5.09
|
|||||
|
Market Cap (₹ Cr)
|
11.37
|
--
|
--
|
--
|
13.91
|
7.60
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
161.65
|
92.29
|
166.03
|
41.90
|
132.11
|
232.48
|
|||||
|
Quick Ratio
|
81.65
|
44.17
|
84.03
|
41.90
|
132.11
|
232.48
|
|||||
|
Interest Coverage
|
--
|
-3,929.80
|
405.38
|
-50.73
|
4,392.90
|
3,986.06
|