Suryalata Mill Peer Comparison

BSE: 514138

₹407.70

₹-7.25 (-1.75%)

As on 03-Sep-2026 15:56IST

Market cap

₹178 Cr

Revenue (TTM)

₹482 Cr

P/E Ratio

P/B Ratio

0.6

Div. Yield

0.5 %

Edit

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Market cap (₹ Cr)	178	2,931	378	163	33
Revenue (₹ Cr)	482	2,614	67	911	121
Net Profit (₹ Cr)	35.51	161.60	-1.05	28.46	-5.56
Net Margin (%)	7.14	6.17	-1.57	3.12	-4.45
RoE (%)	12.40	14.88	--	8.79	-6.70
Price to Earnings	5.03	18.14	--	5.73	--
Price-To-Book	0.59	2.46	8.62	0.48	0.41

Income Statement (₹ Cr)

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Operating Revenue	483.80	2,495.86	17.92	865.23	116.77
Total Income	499.23	2,510.46	17.92	868.16	119.05
Total Expenditure	432.53	2,205.46	18.17	764.27	119.14
EBITDA	51.27	290.40	-0.24	100.97	-2.37
Depreciation	16.42	94.50	--	22.34	4.64
EBIT	34.85	195.90	-0.24	78.63	-7.01
Interest	4.23	49.55	0.49	46.45	1.15
Other Income	15.43	14.60	--	2.93	2.28
Exceptional Items	--	--	--	--	--
Profit before Tax	46.05	160.95	-0.73	35.11	-5.88
Provision for Tax	10.53	41.23	--	7.04	-1.43
Profit after Tax	35.52	119.72	-0.73	28.07	-4.45

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Shareholder's Funds	298.62	1,115.90	-6.01	303.19	88.21
Minority Interest	--	--	--	--	--
Non-Current Liabilities	96.27	337.11	4.23	121.23	3.38
Current Liabilities	47.55	335.25	3.01	409.29	5.83
Total Liabilities	442.45	1,788.26	1.23	833.71	98.11

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Non-Current Assets	366.02	798.57	--	323.62	39.62
Current Assets	76.43	989.69	1.23	510.08	57.80
Total Assets	442.45	1,788.26	1.23	833.71	98.11
Total Debt*	85.36	462.67	6.48	253.30	5.94
Net Current Assets	28.88	654.44	-1.78	100.80	51.97
Contingent Liabilities	1.25	6.09	0.24	24.91	1.19

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Cash From Operating Activities	49.08	291.97	-0.67	90.29	-29.57
Cash Flow from Investing Activities	-61.59	-93.76	--	-11.31	-2.26
Cash from Financing Activities	12.43	-198.04	0.80	-79.18	34.62
Net Cash Inflow / Outflow	-0.08	0.17	0.13	-0.20	2.79

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
ROCE (%)	14.05	13.28	-123.61	14.59	-6.02
ROE (%)	12.65	11.28	0.00	9.71	-6.73
ROA (%)	8.64	6.66	-116.02	3.36	-5.19
EBIT Margin (%)	13.79	12.22	-1.34	12.01	-0.08
Net Margin (%)	7.11	4.77	-4.05	3.23	-3.74
Cash Profit Margin (%)	9.96	8.58	-4.05	5.83	0.16

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Revenue Growth (%)	-2.20	-1.12	--	5.09	-33.26
EBIT Growth (%)	56.22	2.48	42.81	15.13	-100.84
Net Profit Growth (%)	131.05	5.81	13.20	50.22	-228.74
EPS Growth (%)	131.05	5.81	13.21	50.22	-174.15
Book Value Growth (%)	13.51	10.83	-13.75	10.23	101.01

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Price / Earnings	3.53	11.93	0.00	6.32	0.00
Price / Book Value	0.42	1.28	-3.56	0.59	0.45
Dividend Yield (%)	0.68	0.89	0.00	0.00	0.00
EV/EBITDA	3.11	6.20	-115.31	3.90	-473.45
Market Cap (₹ Cr)	125.40	1,428.38	21.39	177.55	39.37

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Debt to Equity	0.29	0.41	-1.08	0.84	0.07
Short term debt to equity ratio	0.03	0.11	-0.37	0.44	--
Current Ratio	1.61	2.95	0.41	1.25	9.91
Quick Ratio	0.90	1.79	0.41	0.47	2.58
Interest Coverage	11.90	4.25	-0.50	1.76	-4.12

	Suryalata Mill	Sportking India	Tejassvi Aaharam	Winsome Textile	Akshar Spintex
Debtors to sales (%)	3.75	15.87	3.88	14.10	6.62
Asset Turnover	1.27	1.39	28.63	1.04	1.36
Receivable days	16.42	62.34	14.18	50.71	19.94
Inventory Days	20.80	60.41	0.00	133.16	104.47
Payable days	3.26	16.30	7.22	36.77	19.20
Cash Conversion Cycle	33.95	106.45	6.96	147.11	105.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.