Suryaamba Mill Peer Comparison

BSE: 533101

₹119.00

₹3.00 (2.59%)

As on 24-Sep-2026IST

Market cap

₹35 Cr

Revenue (TTM)

₹204 Cr

P/E Ratio

18.6

P/B Ratio

0.5

Div. Yield

0.8 %

Edit

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	35	3,432	3,116	2,764	1,724
Revenue (₹ Cr)	204	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	1.88	211.83	121.50	56.60	18.77
Net Margin (%)	0.92	6.42	3.67	3.57	1.34
RoE (%)	2.96	14.92	12.05	4.45	3.23
Price to Earnings	18.58	16.20	25.64	48.93	91.86
Price-To-Book	0.54	2.22	2.79	2.12	2.92

Income Statement (₹ Cr)

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	203.76	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	204.69	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	192.88	2,798.50	2,936.64	1,403.03	1,282.09
EBITDA	10.88	497.08	368.47	165.17	107.58
Depreciation	6.25	148.89	85.14	66.65	59.86
EBIT	4.63	348.19	283.33	98.52	47.72
Interest	2.95	69.25	113.48	39.36	32.63
Other Income	0.94	5.67	2.25	17.66	9.65
Exceptional Items	-0.05	0.00	-6.64	0.00	0.00
Profit before Tax	2.57	284.61	165.46	76.83	24.74
Provision for Tax	0.69	72.78	43.96	20.23	5.97
Profit after Tax	1.88	211.83	121.50	56.60	18.77

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	65.46	1,470.73	1,076.27	1,275.67	588.55
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	30.13	693.63	802.67	414.15	67.49
Current Liabilities	23.92	750.25	1,435.88	313.56	415.69
Total Liabilities	120.35	2,914.61	3,325.95	2,003.38	--

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	80.49	1,608.88	1,615.40	1,134.53	573.72
Current Assets	38.62	1,146.46	1,596.04	821.08	476.38
Total Assets	120.35	2,914.61	3,325.95	2,003.38	--
Total Debt*	30.61	1,124.50	1,275.94	495.61	--
Net Current Assets	14.70	396.21	160.16	507.52	60.69
Contingent Liabilities	5.66	132.71	89.20	65.16	--

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	11.36	410.52	268.71	170.70	--
Cash Flow from Investing Activities	-4.26	-286.70	-272.09	-158.16	--
Cash from Financing Activities	-7.26	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	-0.16	-4.13	13.85	3.64	--

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	8.18	12.21	10.09	5.42	--
ROE (%)	2.96	14.92	12.05	4.45	3.23
ROA (%)	1.57	7.50	3.88	2.87	1.79
EBIT Margin (%)	2.27	10.57	8.57	6.28	3.43
Net Margin (%)	0.92	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-6.08	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	-36.68	10.18	151.67	-30.70	14.85
Net Profit Growth (%)	17.96	21.54	518.32	-38.08	223.62
EPS Growth (%)	20.18	21.54	389.52	-41.39	192.06
Book Value Growth (%)	4.32	12.17	6.90	14.45	--

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	10.50	16.20	24.65	48.93	91.67
Price / Book Value	0.49	2.22	2.79	2.12	2.92
Dividend Yield (%)	0.92	0.49	0.32	0.34	0.00
EV/EBITDA	4.42	9.15	11.39	18.95	17.55
Market Cap (₹ Cr)	31.96	1,932.82	2,089.51	2,283.69	--

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.25	0.37	0.67	0.27	0.10
Short term debt to equity ratio	0.13	0.27	0.43	0.10	--
Current Ratio	1.61	1.53	1.11	2.62	1.15
Quick Ratio	0.54	0.72	0.70	1.67	0.58
Interest Coverage	1.87	5.11	2.46	2.95	1.76

	Suryaamba Mill	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	4.70	13.10	19.28	12.61	9.64
Asset Turnover	1.71	1.17	1.05	0.80	1.32
Receivable days	23.68	48.92	65.15	45.43	--
Inventory Days	38.45	69.00	65.59	80.32	--
Payable days	10.46	17.63	24.31	31.44	--
Cash Conversion Cycle	51.67	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.