Surya Roshni Peer Comparison
NSE: SURYAROSNI | BSE: 500336
₹219.71
As on 31-Aug-2026IST
Market cap
₹4,781 Cr
Revenue (TTM)
₹7,982 Cr
P/E Ratio
15.3
P/B Ratio
1.8
Div. Yield
2.3 %
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,781 | 15,113 | 10,198 | 7,383 | 2,734 |
Revenue (₹ Cr) |
7,982 | 6,310 | 5,173 | 849 | 783 |
Net Profit (₹ Cr) |
311.78 | 364.74 | 610.77 | 88.65 | 81.98 |
Net Margin (%) |
3.88 | 5.75 | 11.60 | 10.22 | 10.21 |
RoE (%) |
12.13 | 16.70 | 31.61 | 11.13 | 11.28 |
Price to Earnings |
15.34 | 41.44 | 15.65 | 86.33 | 33.82 |
Price-To-Book |
1.79 | 6.19 | 4.26 | 9.05 | 3.70 |
Income Statement (₹ Cr)
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,540.42 | 5,965.78 | 2,442.01 | 774.10 | 775.15 |
|
Total Income
|
7,594.39 | 5,989.44 | 2,524.59 | 793.09 | 795.84 |
|
Total Expenditure
|
7,053.00 | 5,439.17 | 1,972.33 | 655.14 | 648.25 |
|
EBITDA
|
487.42 | 526.61 | 469.68 | 118.96 | 126.90 |
|
Depreciation
|
129.97 | 107.89 | 34.60 | 16.00 | 35.68 |
|
EBIT
|
357.45 | 418.72 | 435.08 | 102.96 | 91.22 |
|
Interest
|
27.70 | 12.38 | 116.23 | 10.75 | 5.96 |
|
Other Income
|
53.97 | 23.66 | 82.58 | 18.99 | 20.70 |
|
Exceptional Items
|
-- | -22.11 | -- | -- | -- |
|
Profit before Tax
|
383.72 | 407.89 | 401.43 | 111.20 | 105.98 |
|
Provision for Tax
|
97.91 | 99.55 | 106.69 | 28.16 | 23.72 |
|
Profit after Tax
|
285.81 | 308.34 | 294.74 | 83.04 | 82.26 |
Liabilities (₹ Cr)
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,633.55 | 2,373.05 | 1,867.55 | 788.78 | 745.02 |
|
Minority Interest
|
-- | -- | -- | 8.94 | 4.05 |
|
Non-Current Liabilities
|
106.57 | 235.45 | 726.85 | 31.18 | 73.28 |
|
Current Liabilities
|
804.79 | 1,089.53 | 1,751.54 | 424.91 | 176.21 |
|
Total Liabilities
|
3,544.91 | 3,698.03 | 4,345.94 | 1,253.80 | 1,001.88 |
Assets (₹ Cr)
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
964.45 | 1,733.52 | 721.49 | 235.41 | 465.77 |
|
Current Assets
|
2,580.46 | 1,964.51 | 3,448.30 | 1,018.39 | 532.80 |
|
Total Assets
|
3,544.91 | 3,698.03 | 4,345.94 | 1,253.80 | 1,001.88 |
|
Total Debt*
|
64.92 | 8.84 | 1,364.60 | 57.47 | 74.28 |
|
Net Current Assets
|
1,775.67 | 874.98 | 1,696.76 | 593.48 | 356.58 |
|
Contingent Liabilities
|
459.10 | 83.76 | 181.82 | 138.91 | 7.82 |
Cashflow (₹ Cr)
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
400.66 | 458.55 | -443.37 | 45.33 | 108.48 |
|
Cash Flow from Investing Activities
|
-284.37 | -363.94 | -142.07 | -38.08 | -116.82 |
|
Cash from Financing Activities
|
-91.77 | -97.67 | 350.19 | -1.62 | -28.24 |
|
Net Cash Inflow / Outflow
|
24.52 | -3.06 | -235.25 | 5.62 | -36.58 |
Ratios
Profitability Ratios
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.93 | 18.72 | 19.21 | 15.32 | 14.65 |
|
ROE (%)
|
11.31 | 14.14 | 17.18 | 11.10 | 12.78 |
|
ROA (%)
|
8.43 | 8.78 | 8.29 | 7.51 | 8.73 |
|
EBIT Margin (%)
|
7.18 | 9.22 | 22.61 | 17.82 | 19.04 |
|
Net Margin (%)
|
3.76 | 5.15 | 11.67 | 10.47 | 10.34 |
|
Cash Profit Margin (%)
|
5.51 | 6.51 | 13.49 | 12.79 | 15.21 |
Growth Ratios
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.41 | 6.96 | 103.40 | 26.14 | 7.61 |
|
EBIT Growth (%)
|
-11.09 | 3.02 | 164.07 | 15.22 | 132.41 |
|
Net Profit Growth (%)
|
-17.54 | -1.71 | 213.70 | 20.97 | 292.21 |
|
EPS Growth (%)
|
-17.55 | -1.94 | 259.07 | 24.40 | 260.93 |
|
Book Value Growth (%)
|
6.88 | 12.64 | 18.83 | 11.60 | 26.27 |
Valuation Ratios
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.31 | 44.56 | 23.19 | 26.28 | 16.53 |
|
Price / Book Value
|
1.57 | 5.95 | 3.88 | 2.67 | 1.88 |
|
Dividend Yield (%)
|
2.66 | 0.48 | 0.94 | 0.00 | 0.57 |
|
EV/EBITDA
|
6.84 | 24.88 | 14.17 | 14.83 | 8.27 |
|
Market Cap (₹ Cr)
|
4,089.92 | 13,739.79 | 7,222.01 | 2,103.62 | 1,347.98 |
Solvency Ratios
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.73 | 0.07 | 0.10 |
|
Short term debt to equity ratio
|
0.02 | 0.00 | 0.46 | 0.07 | 0.03 |
|
Current Ratio
|
3.21 | 1.80 | 1.97 | 2.40 | 3.02 |
|
Quick Ratio
|
1.96 | 0.86 | 1.48 | 1.37 | 2.05 |
|
Interest Coverage
|
14.85 | 33.95 | 4.45 | 11.35 | 18.78 |
Operating Efficiency Ratios
| Surya Roshni | V-Guard | Genus Power Infra | Standard Engineering Technology | RISHABH | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.43 | 8.93 | 55.84 | 33.01 | 17.02 |
|
Asset Turnover
|
2.22 | 1.82 | 0.69 | 0.70 | 0.82 |
|
Receivable days
|
44.39 | 30.68 | 145.24 | 110.70 | 62.85 |
|
Inventory Days
|
46.15 | 57.67 | 99.60 | 169.11 | 78.60 |
|
Payable days
|
26.88 | 67.06 | 121.99 | 133.34 | 96.51 |
|
Cash Conversion Cycle
|
63.66 | 21.28 | 122.85 | 146.47 | 44.94 |