Market cap
₹104 Cr
Revenue (TTM)
₹123 Cr
P/E Ratio
8.7
P/B Ratio
0.4
Div. Yield
0 %
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
104 | 3,513 | 3,037 | 2,724 | 1,502 |
Revenue (₹ Cr) |
123 | 3,296 | 3,305 | 1,568 | 1,390 |
Net Profit (₹ Cr) |
12.01 | 211.83 | 121.50 | 56.60 | 18.77 |
Net Margin (%) |
8.73 | 6.42 | 3.67 | 3.57 | 1.34 |
RoE (%) |
5.30 | 14.92 | 12.05 | 4.45 | 3.23 |
Price to Earnings |
8.65 | 16.58 | 25.00 | 48.22 | 80.04 |
Price-To-Book |
0.44 | 2.27 | 2.72 | 2.09 | 2.51 |
Income Statement (₹ Cr)
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
68.64 | 3,305.65 | 2,856.95 | 1,465.54 | 1,489.00 |
|
Total Income
|
89.35 | 3,309.25 | 2,873.92 | 1,483.48 | 1,495.01 |
|
Total Expenditure
|
79.39 | 2,834.24 | 2,613.91 | 1,254.96 | 1,370.86 |
|
EBITDA
|
-10.75 | 471.42 | 243.04 | 210.58 | 118.13 |
|
Depreciation
|
0.52 | 147.70 | 114.49 | 54.97 | 62.01 |
|
EBIT
|
-11.27 | 323.72 | 128.55 | 155.61 | 56.12 |
|
Interest
|
0.16 | 90.38 | 94.68 | 38.09 | 42.77 |
|
Other Income
|
20.71 | 3.60 | 16.97 | 17.94 | 6.01 |
|
Exceptional Items
|
-- | -- | -6.64 | -- | -6.61 |
|
Profit before Tax
|
9.29 | 236.94 | 44.20 | 135.42 | 19.36 |
|
Provision for Tax
|
-2.37 | 61.51 | 12.40 | 32.30 | 7.73 |
|
Profit after Tax
|
11.66 | 175.43 | 31.80 | 103.12 | 11.64 |
Liabilities (₹ Cr)
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
216.83 | 1,311.20 | 1,006.78 | 1,150.67 | 577.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.13 | 764.50 | 789.07 | 447.42 | 101.36 |
|
Current Liabilities
|
0.96 | 656.62 | 1,163.95 | 336.11 | 387.04 |
|
Total Liabilities
|
220.92 | 2,732.32 | 2,959.80 | 1,934.20 | 1,082.63 |
Assets (₹ Cr)
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
131.55 | 1,607.17 | 1,569.55 | 1,088.37 | 564.16 |
|
Current Assets
|
89.37 | 1,125.15 | 1,390.25 | 845.83 | 501.87 |
|
Total Assets
|
220.92 | 2,732.32 | 2,959.80 | 1,934.20 | 1,082.63 |
|
Total Debt*
|
0.00 | 1,164.71 | 1,134.69 | 556.15 | 185.08 |
|
Net Current Assets
|
88.40 | 468.53 | 226.30 | 509.72 | 114.83 |
|
Contingent Liabilities
|
-- | 123.08 | 93.50 | 18.77 | 11.35 |
Cashflow (₹ Cr)
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.72 | 307.43 | 431.65 | 41.24 | 108.08 |
|
Cash Flow from Investing Activities
|
9.25 | -21.58 | -371.98 | -125.28 | -68.84 |
|
Cash from Financing Activities
|
-0.42 | -278.83 | -35.99 | 156.71 | -28.12 |
|
Net Cash Inflow / Outflow
|
0.11 | 7.01 | 23.68 | 72.67 | 11.11 |
Ratios
Profitability Ratios
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.48 | 13.19 | 6.63 | 10.99 | 8.33 |
|
ROE (%)
|
5.53 | 14.28 | 3.19 | 9.69 | 2.34 |
|
ROA (%)
|
5.39 | 6.44 | 1.12 | 5.80 | 1.10 |
|
EBIT Margin (%)
|
14.52 | 14.37 | 9.10 | 15.59 | 8.34 |
|
Net Margin (%)
|
13.05 | 5.30 | 1.11 | 6.95 | 0.78 |
|
Cash Profit Margin (%)
|
17.74 | 9.77 | 5.12 | 10.78 | 4.95 |
Growth Ratios
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.33 | 13.77 | 8.71 | 30.51 | 9.63 |
|
EBIT Growth (%)
|
-28.05 | 25.23 | 13.90 | 49.85 | 15.09 |
|
Net Profit Growth (%)
|
28.51 | 33.39 | -22.10 | 154.17 | 470.47 |
|
EPS Growth (%)
|
28.51 | 33.39 | -22.10 | 153.07 | 393.75 |
|
Book Value Growth (%)
|
5.68 | 14.38 | 2.28 | 9.81 | 36.52 |
Valuation Ratios
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.62 | 10.24 | 68.97 | 38.28 | 110.64 |
|
Price / Book Value
|
0.62 | 1.37 | 2.18 | 3.54 | 2.24 |
|
Dividend Yield (%)
|
0.00 | 0.94 | 0.46 | 0.29 | 0.00 |
|
EV/EBITDA
|
13.49 | 6.21 | 12.60 | 19.18 | 11.61 |
|
Market Cap (₹ Cr)
|
135.46 | 1,796.95 | 2,193.28 | 3,947.58 | 1,287.54 |
Solvency Ratios
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.89 | 1.13 | 0.50 | 0.32 |
|
Short term debt to equity ratio
|
-- | 0.27 | 0.35 | 0.14 | 0.14 |
|
Current Ratio
|
92.75 | 1.71 | 1.19 | 2.52 | 1.30 |
|
Quick Ratio
|
74.59 | 0.79 | 0.70 | 1.46 | 0.65 |
|
Interest Coverage
|
58.64 | 3.62 | 1.47 | 4.56 | 1.45 |
Operating Efficiency Ratios
| Surat Textile Mill | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 13.00 | 18.11 | 11.71 | 8.79 |
|
Asset Turnover
|
0.32 | 1.21 | 1.00 | 0.82 | 1.41 |
|
Receivable days
|
0.00 | 41.46 | 61.70 | 38.52 | 31.10 |
|
Inventory Days
|
83.89 | 64.67 | 79.55 | 81.73 | 57.01 |
|
Payable days
|
1.52 | 14.44 | 18.67 | 31.04 | 38.19 |
|
Cash Conversion Cycle
|
82.37 | 91.69 | 122.58 | 89.22 | 49.92 |