Surana Telecom Financials
NSE: SURANAT&P | BSE: 517530
₹16.24
As on 09-Sep-2026IST
Market cap
₹219 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
6.7
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
60.15
|
15.92
|
25.28
|
27.91
|
29.45
|
29.29
|
|||||
|
Total Income
|
106.80
|
52.00
|
34.04
|
37.34
|
33.32
|
30.96
|
|||||
|
Total Expenditure
|
63.23
|
13.75
|
13.31
|
19.77
|
9.45
|
10.23
|
|||||
|
EBITDA
|
-3.08
|
2.17
|
11.97
|
8.14
|
20.00
|
19.05
|
|||||
|
Depreciation
|
6.07
|
8.98
|
9.39
|
10.14
|
10.98
|
12.20
|
|||||
|
EBIT
|
-9.16
|
-6.80
|
2.57
|
-2.00
|
9.02
|
6.85
|
|||||
|
Interest
|
3.73
|
0.48
|
0.78
|
1.54
|
3.69
|
4.50
|
|||||
|
Other Income
|
46.66
|
36.08
|
8.77
|
9.42
|
3.88
|
1.67
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
33.77
|
28.82
|
10.08
|
5.88
|
9.21
|
4.02
|
|||||
|
Provision for Tax
|
5.90
|
5.38
|
2.02
|
1.56
|
1.29
|
0.61
|
|||||
|
Profit after Tax
|
27.87
|
23.44
|
8.06
|
4.32
|
7.92
|
3.41
|
|||||
|
Minority Interest
|
2.60
|
--
|
--
|
-1.06
|
-1.42
|
0.28
|
|||||
|
Share of Associate
|
2.33
|
--
|
--
|
0.95
|
0.35
|
0.09
|
|||||
|
Consolidated Profit
|
32.79
|
23.44
|
8.06
|
4.21
|
6.84
|
3.78
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
181.98
|
156.39
|
133.89
|
123.22
|
117.61
|
110.16
|
|||||
|
Minority Interest
|
2.60
|
14.31
|
14.92
|
14.48
|
13.42
|
12.00
|
|||||
|
Non-Current Liabilities
|
56.05
|
3.51
|
0.33
|
3.37
|
17.12
|
34.84
|
|||||
|
Current Liabilities
|
21.82
|
3.79
|
1.60
|
8.52
|
8.60
|
13.41
|
|||||
|
Total Liabilities
|
271.00
|
179.88
|
152.66
|
151.19
|
157.96
|
171.30
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
220.94
|
144.31
|
131.32
|
127.60
|
141.12
|
154.87
|
|||||
|
Current Assets
|
49.69
|
33.69
|
19.42
|
21.99
|
15.63
|
15.54
|
|||||
|
Total Assets
|
271.00
|
179.88
|
152.66
|
151.19
|
157.96
|
171.30
|
|||||
|
Total Debt*
|
--
|
6.43
|
2.26
|
12.23
|
25.20
|
44.63
|
|||||
|
Net Current Assets
|
27.87
|
29.90
|
17.82
|
13.46
|
7.02
|
2.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
0.16
|
0.16
|
0.39
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.50
|
14.69
|
14.46
|
13.67
|
15.73
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.86
|
-3.44
|
-1.09
|
8.36
|
-14.35
|
|||||
|
Cash from Financing Activities
|
--
|
3.09
|
-11.00
|
-12.86
|
-22.85
|
-0.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.74
|
0.25
|
0.52
|
-0.82
|
0.54
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.42
|
1.73
|
0.59
|
0.31
|
0.50
|
0.28
|
|||||
|
Cash EPS (₹)
|
2.42
|
2.39
|
1.29
|
1.07
|
1.39
|
1.15
|
|||||
|
Adjusted Book Value (₹)
|
14.07
|
11.42
|
9.76
|
8.98
|
8.56
|
8.01
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.26
|
1.08
|
1.07
|
1.01
|
1.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.08
|
1.48
|
0.83
|
0.88
|
-0.31
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.78
|
8.08
|
5.39
|
8.75
|
5.70
|
|||||
|
ROE (%)
|
19.08
|
16.30
|
6.33
|
3.63
|
7.04
|
3.25
|
|||||
|
ROA (%)
|
12.36
|
14.26
|
5.37
|
2.82
|
4.84
|
2.08
|
|||||
|
EBIT Margin (%)
|
-15.22
|
-42.74
|
10.19
|
-7.17
|
30.63
|
23.40
|
|||||
|
Net Margin (%)
|
26.09
|
45.08
|
23.67
|
11.58
|
23.76
|
11.01
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
203.64
|
69.03
|
51.83
|
64.16
|
53.16
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
283.39
|
-37.01
|
-9.45
|
-5.20
|
0.54
|
1.94
|
|||||
|
EBIT Growth (%)
|
-39.59
|
-364.29
|
228.63
|
-122.20
|
31.60
|
42.90
|
|||||
|
Net Profit Growth (%)
|
31.39
|
190.96
|
86.32
|
-45.38
|
132.34
|
-50.80
|
|||||
|
EPS Growth (%)
|
31.41
|
190.94
|
91.45
|
-38.52
|
81.30
|
-48.54
|
|||||
|
Book Value Growth (%)
|
--
|
16.98
|
8.76
|
4.83
|
6.84
|
7.93
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.69
|
11.04
|
24.96
|
27.16
|
20.55
|
14.67
|
|||||
|
Price / Book Value
|
1.15
|
1.67
|
1.52
|
0.94
|
1.21
|
0.51
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.52
|
6.81
|
9.69
|
7.09
|
6.86
|
4.67
|
|||||
|
Close Price (₹)
|
19.55
|
18.85
|
14.70
|
8.35
|
10.25
|
4.10
|
|||||
|
High Price (₹)
|
29.32
|
30.48
|
20.95
|
16.30
|
17.97
|
7.67
|
|||||
|
Low Price (₹)
|
15.40
|
13.93
|
7.60
|
7.60
|
3.85
|
2.05
|
|||||
|
Market Cap (₹ Cr)
|
219.39
|
258.89
|
201.06
|
114.31
|
140.65
|
55.39
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.04
|
0.02
|
0.10
|
0.22
|
0.41
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.09
|
|||||
|
Current Ratio
|
2.28
|
8.90
|
12.13
|
2.58
|
1.82
|
1.16
|
|||||
|
Quick Ratio
|
2.28
|
8.90
|
11.62
|
2.44
|
1.69
|
1.06
|
|||||
|
Interest Coverage
|
10.06
|
61.48
|
13.91
|
4.81
|
3.50
|
1.89
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
71.53
|
18.69
|
17.59
|
23.57
|
39.72
|
25.55
|
|||||
|
Asset Turnover
|
0.27
|
0.10
|
0.17
|
0.18
|
0.18
|
0.18
|
|||||
|
Receivable days
|
--
|
85.07
|
79.61
|
119.48
|
118.87
|
78.22
|
|||||
|
Inventory Days
|
--
|
--
|
14.31
|
14.86
|
14.93
|
14.19
|
|||||
|
Payable days
|
--
|
--
|
108.69
|
-974.51
|
457.65
|
-1,631.38
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-14.77
|
1,108.85
|
-323.85
|
1,723.79
|