Surana Peer Comparison

NSE: SURANACORP | BSE: 531102

₹0.32

₹-0.01 (-3.03%)

As on 22-Apr-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹58 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Market cap (₹ Cr)	1	20,989	15,156	13,341	13,858
Revenue (₹ Cr)	58	25,024	9,622	1,363	3,505
Net Profit (₹ Cr)	-790.81	1,009.82	391.04	609.68	774.41
Net Margin (%)	-1,355.52	4.03	4.06	42.91	21.39
RoE (%)	--	41.60	30.41	--	10.06
Price to Earnings	--	20.79	38.76	21.88	17.89
Price-To-Book	0.00	4.84	10.10	8.09	1.55

Income Statement (₹ Cr)

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Operating Revenue	234.90	6,055.70	1,293.65	--	8,474.41
Total Income	241.11	6,057.68	1,294.78	--	8,571.66
Total Expenditure	383.66	5,890.69	1,245.20	--	7,709.43
EBITDA	-148.76	165.01	48.45	--	764.98
Depreciation	0.68	15.98	9.43	--	22.48
EBIT	-149.44	149.03	39.01	--	742.50
Interest	175.69	113.83	20.84	--	285.60
Other Income	6.21	1.98	1.13	--	97.25
Exceptional Items	--	--	--	--	--
Profit before Tax	-318.91	37.18	19.30	--	554.15
Provision for Tax	-20.57	17.55	5.33	--	133.14
Profit after Tax	-318.91	19.63	13.97	--	421.01

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Shareholder's Funds	-836.93	445.19	149.34	--	3,351.91
Minority Interest	-1.61	--	--	--	--
Non-Current Liabilities	14.77	2.04	30.09	--	30.56
Current Liabilities	1,818.22	1,174.14	251.76	--	3,980.76
Total Liabilities	994.44	1,625.05	436.66	--	7,396.60

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Non-Current Assets	373.29	167.39	83.93	--	162.01
Current Assets	621.15	1,453.98	347.26	--	7,201.22
Total Assets	994.44	1,625.05	436.66	--	7,396.60
Total Debt*	1,502.69	830.13	102.26	--	802.81
Net Current Assets	-1,197.07	279.84	95.49	--	3,220.46
Contingent Liabilities	102.28	60.33	68.61	--	18.83

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Cash From Operating Activities	19.72	-22.80	69.34	--	794.35
Cash Flow from Investing Activities	2.39	-21.48	-6.30	--	-530.06
Cash from Financing Activities	-24.23	49.73	-55.65	--	47.45
Net Cash Inflow / Outflow	-2.12	5.46	7.40	--	311.74

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
ROCE (%)	-17.49	12.65	15.32	--	22.29
ROE (%)	0.00	4.55	9.74	--	15.27
ROA (%)	-29.73	1.33	3.41	--	6.43
EBIT Margin (%)	-60.68	2.76	3.83	--	10.17
Net Margin (%)	-132.27	0.32	1.08	--	4.91
Cash Profit Margin (%)	-135.48	0.59	1.80	--	5.23

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Revenue Growth (%)	-80.36	3.32	1.72	--	16.04
EBIT Growth (%)	-44.44	-12.83	7.80	--	6.69
Net Profit Growth (%)	-8.09	-66.89	32.70	--	5.73
EPS Growth (%)	-8.09	-67.26	32.70	--	5.71
Book Value Growth (%)	-61.58	6.60	8.58	--	29.59

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Price / Earnings	0.00	0.00	23.26	--	0.89
Price / Book Value	0.00	0.00	2.18	--	2.40
Dividend Yield (%)	0.00	--	0.84	--	0.24
EV/EBITDA	-10.56	4.95	8.21	--	8.48
Market Cap (₹ Cr)	3.70	0.00	325.09	--	7,476.97

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debt to Equity	-1.80	1.86	0.68	--	0.24
Short term debt to equity ratio	-0.89	1.86	0.39	--	0.19
Current Ratio	0.34	1.24	1.38	--	1.81
Quick Ratio	0.23	0.09	0.14	--	0.76
Interest Coverage	-0.82	1.33	1.93	--	2.94

	Surana	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller
Debtors to sales (%)	166.27	1.47	0.07	--	18.15
Asset Turnover	0.22	4.13	3.17	--	1.29
Receivable days	656.88	6.43	0.16	--	54.11
Inventory Days	277.76	70.30	83.27	--	173.35
Payable days	0.76	3.43	20.45	--	127.05
Cash Conversion Cycle	933.88	73.30	62.98	--	100.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.