Sumuka Agro Peer Comparison

BSE: 532070

₹86.20

₹-21.50 (-19.96%)

As on 21-Oct-2026 15:50IST

Market cap

₹180 Cr

Revenue (TTM)

₹121 Cr

P/E Ratio

33.4

P/B Ratio

4.2

Div. Yield

0 %

Edit

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Market cap (₹ Cr)	180	10,965	11,738	3,030	2,491
Revenue (₹ Cr)	121	1,481	3,075	1,608	1,806
Net Profit (₹ Cr)	5.40	246.65	255.36	83.98	11.50
Net Margin (%)	4.44	16.42	8.16	5.21	0.63
RoE (%)	18.68	39.95	16.86	12.04	1.93
Price to Earnings	33.43	44.45	45.41	36.08	216.63
Price-To-Book	4.23	8.71	7.06	6.17	3.56

Income Statement (₹ Cr)

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Operating Revenue	54.95	457.08	2,329.34	1,402.50	1,617.93
Total Income	54.96	470.23	2,356.66	1,406.91	1,626.49
Total Expenditure	47.89	383.56	1,937.35	1,234.09	1,476.94
EBITDA	7.07	73.52	391.99	168.40	140.99
Depreciation	0.17	13.61	60.06	35.75	66.36
EBIT	6.90	59.91	331.93	132.65	74.63
Interest	0.04	19.89	11.31	5.27	5.77
Other Income	0.01	13.15	27.33	4.41	8.56
Exceptional Items	-1.48	--	--	--	-0.96
Profit before Tax	5.38	53.17	347.95	131.80	76.45
Provision for Tax	1.13	13.06	84.49	32.23	23.33
Profit after Tax	4.26	40.11	263.46	99.57	53.12

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Shareholder's Funds	13.42	337.01	1,218.35	390.36	728.76
Minority Interest	--	--	-2.22	--	--
Non-Current Liabilities	1.08	56.76	96.27	28.06	171.50
Current Liabilities	10.68	342.90	217.42	120.12	185.51
Total Liabilities	25.19	736.66	1,529.82	538.54	1,085.77

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Non-Current Assets	1.88	180.69	1,033.55	251.43	769.60
Current Assets	23.30	555.97	496.27	287.10	316.17
Total Assets	25.19	736.66	1,529.82	538.54	1,085.77
Total Debt*	0.56	346.38	118.70	67.19	20.00
Net Current Assets	12.62	213.07	278.85	166.99	130.66
Contingent Liabilities	--	0.40	3.32	50.66	16.79

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Cash From Operating Activities	-2.32	-153.50	244.68	68.81	126.70
Cash Flow from Investing Activities	-0.02	-62.09	-198.84	-4.69	-106.54
Cash from Financing Activities	1.87	214.12	-53.92	-43.59	-12.24
Net Cash Inflow / Outflow	-0.46	-1.47	-8.08	20.53	7.92

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
ROCE (%)	45.70	13.39	29.49	32.07	11.52
ROE (%)	37.70	12.66	24.41	29.24	7.80
ROA (%)	18.91	6.91	18.81	19.92	5.16
EBIT Margin (%)	12.87	18.96	18.00	12.32	9.24
Net Margin (%)	7.75	8.53	11.18	7.08	3.27
Cash Profit Margin (%)	8.05	11.75	13.61	9.65	7.21

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Revenue Growth (%)	97.11	30.30	18.48	0.56	-2.12
EBIT Growth (%)	121.62	38.52	77.25	-13.64	113.07
Net Profit Growth (%)	83.58	34.70	93.94	-11.39	161.54
EPS Growth (%)	83.58	34.70	93.03	-11.39	156.93
Book Value Growth (%)	46.45	12.65	28.60	34.17	12.88

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Price / Earnings	26.77	59.31	46.20	44.81	41.25
Price / Book Value	8.49	7.08	10.11	11.43	3.03
Dividend Yield (%)	0.00	0.10	0.20	0.07	0.22
EV/EBITDA	16.13	30.43	29.14	26.06	14.58
Market Cap (₹ Cr)	114.00	2,378.87	12,276.30	4,461.34	2,191.33

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Debt to Equity	0.04	1.03	0.10	0.17	0.03
Short term debt to equity ratio	--	0.85	0.06	0.15	0.00
Current Ratio	2.18	1.62	2.28	2.39	1.70
Quick Ratio	2.10	0.49	1.90	0.68	0.94
Interest Coverage	144.98	3.67	31.77	26.03	14.24

	Sumuka Agro	Manorama Ind	Bikaji Foods Intl	Gopal Snacks	Prataap Snacks
Debtors to sales (%)	38.81	9.15	4.45	2.12	0.67
Asset Turnover	2.44	0.79	1.70	2.81	1.61
Receivable days	106.82	27.71	14.03	5.35	2.74
Inventory Days	14.07	218.37	12.33	45.61	30.57
Payable days	67.36	33.25	15.69	5.53	37.01
Cash Conversion Cycle	53.53	212.84	10.66	45.44	-3.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.