Market cap
₹7 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
141
P/B Ratio
7.6
Div. Yield
0 %
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 16,907 | 14,665 | 12,575 | 12,141 |
Revenue (₹ Cr) |
3 | 9,622 | 1,363 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
0.05 | 391.04 | 609.68 | 343.14 | 59.43 |
Net Margin (%) |
1.76 | 4.06 | 42.91 | 4.76 | 2.17 |
RoE (%) |
5.05 | 30.41 | -- | 29.98 | 3.25 |
Price to Earnings |
141.03 | 43.24 | 24.05 | 37.54 | 215.57 |
Price-To-Book |
7.63 | 11.26 | 8.89 | 9.65 | 7.39 |
Income Statement (₹ Cr)
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.85 | 4,910.58 | 1,053.16 | 3,548.02 | 1,770.00 |
|
Total Income
|
2.01 | 4,916.30 | 1,088.49 | 3,580.98 | 1,830.20 |
|
Total Expenditure
|
1.89 | 4,691.62 | 452.88 | 3,350.66 | 1,694.48 |
|
EBITDA
|
-0.05 | 218.96 | 600.28 | 197.36 | 75.52 |
|
Depreciation
|
0.02 | 23.69 | 41.46 | 10.74 | 147.49 |
|
EBIT
|
-0.07 | 195.27 | 558.82 | 186.62 | -71.97 |
|
Interest
|
0.01 | 41.07 | 8.83 | 45.36 | 208.12 |
|
Other Income
|
0.16 | 5.72 | 35.33 | 32.96 | 60.19 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.08 | 159.92 | 585.32 | 174.22 | -221.84 |
|
Provision for Tax
|
0.02 | 41.21 | 158.03 | 41.56 | -- |
|
Profit after Tax
|
0.06 | 118.71 | 427.29 | 132.66 | -221.84 |
Liabilities (₹ Cr)
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.99 | 1,102.35 | 1,062.75 | 683.80 | 906.77 |
|
Minority Interest
|
-- | -- | -- | -- | 3.97 |
|
Non-Current Liabilities
|
-0.03 | 104.25 | 120.14 | 38.80 | 920.43 |
|
Current Liabilities
|
25.86 | 1,348.62 | 303.88 | 634.24 | 1,701.11 |
|
Total Liabilities
|
26.84 | 2,559.22 | 1,504.06 | 1,356.84 | 3,532.28 |
Assets (₹ Cr)
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.11 | 233.93 | 467.70 | 305.72 | 1,402.54 |
|
Current Assets
|
26.71 | 2,321.29 | 1,019.07 | 1,051.12 | 2,129.75 |
|
Total Assets
|
26.84 | 2,559.22 | 1,504.06 | 1,356.84 | 3,532.28 |
|
Total Debt*
|
16.75 | 722.51 | 0.00 | 604.85 | 1,115.17 |
|
Net Current Assets
|
0.85 | 972.67 | 715.19 | 416.88 | 428.63 |
|
Contingent Liabilities
|
1.96 | 20.38 | 138.59 | 14.71 | -- |
Cashflow (₹ Cr)
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.37 | -423.98 | 393.38 | -273.19 | -665.83 |
|
Cash Flow from Investing Activities
|
0.02 | -137.94 | -1,641.38 | -156.91 | -84.23 |
|
Cash from Financing Activities
|
0.34 | 636.90 | 1,188.26 | 426.98 | 739.70 |
|
Net Cash Inflow / Outflow
|
0.00 | 74.98 | -59.74 | -3.13 | -10.36 |
Ratios
Profitability Ratios
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.52 | 14.43 | 259.24 | 23.72 | -0.84 |
|
ROE (%)
|
6.25 | 14.88 | 186.63 | 28.93 | -40.94 |
|
ROA (%)
|
0.22 | 5.89 | 34.04 | 13.66 | -7.41 |
|
EBIT Margin (%)
|
6.27 | 4.58 | 60.35 | 6.49 | 7.67 |
|
Net Margin (%)
|
2.97 | 2.41 | 39.26 | 3.70 | -12.12 |
|
Cash Profit Margin (%)
|
4.53 | 2.90 | 43.08 | 4.04 | -4.20 |
Growth Ratios
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-27.37 | 28.32 | 17.28 | 103.27 | 39.83 |
|
EBIT Growth (%)
|
-17.44 | 3.17 | 25.06 | 182.70 | 49.07 |
|
Net Profit Growth (%)
|
137.22 | -3.68 | 29.15 | 227.70 | -55.96 |
|
EPS Growth (%)
|
137.23 | -12.22 | 18.64 | 195.70 | 19.67 |
|
Book Value Growth (%)
|
6.45 | 123.52 | 275.76 | 184.20 | 170.12 |
Valuation Ratios
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
117.23 | 52.56 | 55.98 | 35.40 | 0.00 |
|
Price / Book Value
|
7.10 | 5.66 | 22.51 | 6.92 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.44 | 0.00 | -- |
|
EV/EBITDA
|
204.90 | 29.91 | 37.02 | 22.26 | 7.06 |
|
Market Cap (₹ Cr)
|
7.01 | 6,238.89 | 23,917.90 | 4,696.51 | 0.00 |
Solvency Ratios
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
16.97 | 0.66 | 0.00 | 0.89 | 1.36 |
|
Short term debt to equity ratio
|
16.97 | 0.55 | -- | 0.85 | 0.58 |
|
Current Ratio
|
1.03 | 1.72 | 3.35 | 1.66 | 1.25 |
|
Quick Ratio
|
0.37 | 0.25 | 3.35 | 1.03 | 0.28 |
|
Interest Coverage
|
7.75 | 4.89 | 67.26 | 4.84 | -0.07 |
Operating Efficiency Ratios
| Sunraj Diamond | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
511.50 | 0.18 | 15.53 | 12.74 | 0.32 |
|
Asset Turnover
|
0.07 | 2.43 | 0.87 | 3.65 | 0.59 |
|
Receivable days
|
1,778.32 | 0.48 | 48.48 | 28.51 | 0.82 |
|
Inventory Days
|
3,432.52 | 117.73 | 0.24 | 34.10 | 272.59 |
|
Payable days
|
2,196.57 | 2.09 | 3,813.46 | 1.68 | 63.38 |
|
Cash Conversion Cycle
|
3,014.27 | 116.12 | -3,764.75 | 60.94 | 210.04 |