Sunil Hitech Engineers Peer Comparison

NSE: SUNILHITEC | BSE: 532711

₹0.35

₹0.00 (0.00%)

As on 16-Jul-2019IST

Market cap

₹18 Cr

Revenue (TTM)

₹1,288 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Market cap (₹ Cr)	18	11,551	10,784	4,863	3,066
Revenue (₹ Cr)	1,288	5,486	4,385	280	2,843
Net Profit (₹ Cr)	-1,789.32	-1,713.26	417.04	121.87	211.08
Net Margin (%)	-136.46	-31.17	9.11	26.46	7.40
RoE (%)	-332.56	-61.28	5.28	6.52	37.75
Price to Earnings	--	--	31.32	40.17	15.07
Price-To-Book	-0.01	5.27	1.69	2.39	4.11

Income Statement (₹ Cr)

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Operating Revenue	2,970.67	4,202.41	479.84	367.81	--
Total Income	2,990.59	4,206.73	505.58	369.73	--
Total Expenditure	2,816.36	3,050.58	562.55	368.20	--
EBITDA	154.32	1,151.83	-82.71	-0.39	--
Depreciation	41.06	327.93	52.27	16.63	--
EBIT	113.26	823.90	-134.98	-17.02	--
Interest	135.76	741.25	171.22	65.15	--
Other Income	19.92	4.32	25.74	1.92	--
Exceptional Items	--	--	--	-20.77	--
Profit before Tax	-2.58	86.97	-280.48	-80.27	--
Provision for Tax	4.28	180.81	-92.86	-23.63	--
Profit after Tax	-6.86	-93.84	-187.62	-56.64	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Shareholder's Funds	622.09	2,610.66	2,004.28	1.80	--
Minority Interest	19.02	--	--	--	--
Non-Current Liabilities	212.61	4,868.63	294.59	631.61	--
Current Liabilities	1,784.61	5,555.66	1,712.72	874.55	--
Total Liabilities	2,644.52	13,034.95	4,098.02	1,508.68	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Non-Current Assets	409.93	11,175.57	1,389.81	803.06	--
Current Assets	2,228.40	1,859.38	2,621.78	704.90	--
Total Assets	2,644.52	13,034.95	4,098.02	1,508.68	--
Total Debt*	711.98	8,651.01	1,061.57	956.22	--
Net Current Assets	443.79	-3,696.28	909.06	-169.64	--
Contingent Liabilities	945.89	--	132.26	33.50	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Cash From Operating Activities	41.88	74.18	269.36	65.03	--
Cash Flow from Investing Activities	-100.10	39.22	332.47	-168.19	--
Cash from Financing Activities	53.51	-137.11	-760.48	81.75	--
Net Cash Inflow / Outflow	-4.70	-23.71	-158.65	-21.41	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
ROCE (%)	10.61	7.54	-3.16	-1.58	--
ROE (%)	-1.25	-3.53	-8.95	-3,146.49	--
ROA (%)	-0.29	-0.74	-4.09	-3.76	--
EBIT Margin (%)	5.87	27.51	-11.87	0.42	--
Net Margin (%)	-0.23	-2.23	-37.11	-15.32	--
Cash Profit Margin (%)	1.15	5.57	-28.21	-10.88	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Revenue Growth (%)	16.12	17.04	-85.95	0.00	--
EBIT Growth (%)	-20.33	6.41	-109.11	296.37	--
Net Profit Growth (%)	-116.87	77.03	-161.86	0.00	--
EPS Growth (%)	-112.17	77.03	-161.86	0.00	--
Book Value Growth (%)	13.74	-3.46	-8.46	0.00	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Price / Earnings	0.00	0.00	0.00	0.00	--
Price / Book Value	0.65	0.00	1.20	0.00	--
Dividend Yield (%)	0.00	--	0.00	--	--
EV/EBITDA	5.21	10.24	-58.65	596.50	--
Market Cap (₹ Cr)	381.50	0.00	2,406.71	0.00	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debt to Equity	1.22	3.31	0.53	531.17	--
Short term debt to equity ratio	0.84	0.97	0.24	88.19	--
Current Ratio	1.25	0.33	1.53	0.81	--
Quick Ratio	1.15	0.29	0.99	0.49	--
Interest Coverage	0.98	1.12	-0.64	-0.23	--

	Sunil Hitech Engineers	Vedanta Power	Inox Wind	Inox Green Energy	Bondada Eng
Debtors to sales (%)	29.34	34.26	278.99	66.33	--
Asset Turnover	1.27	0.33	0.10	0.24	--
Receivable days	92.36	80.31	1,415.28	242.10	--
Inventory Days	28.92	23.85	616.05	278.40	--
Payable days	158.59	--	2,320.04	2,200.10	--
Cash Conversion Cycle	-37.31	--	-288.71	-1,679.60	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.