Sunil Hitech Engineers Peer Comparison
NSE: SUNILHITEC | BSE: 532711
₹0.35
₹0.00 (0.00%)As on 16-Jul-2019IST
Market cap
₹18 Cr
Revenue (TTM)
₹1,288 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 14,672 | 12,452 | 6,896 | 4,493 |
Revenue (₹ Cr) |
1,288 | 5,486 | 4,385 | 280 | 2,326 |
Net Profit (₹ Cr) |
-1,789.32 | -1,713.26 | 417.04 | 121.87 | 151.59 |
Net Margin (%) |
-136.46 | -31.17 | 9.11 | 26.46 | 6.44 |
RoE (%) |
-332.56 | -61.28 | 5.28 | 6.52 | 23.32 |
Price to Earnings |
-- | -- | 36.16 | 56.95 | 29.64 |
Price-To-Book |
-0.01 | 6.69 | 1.93 | 3.21 | 3.49 |
Income Statement (₹ Cr)
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,970.67 | 4,202.41 | 479.84 | 367.81 | 650.19 |
|
Total Income
|
2,990.59 | 4,206.73 | 505.58 | 369.73 | 656.07 |
|
Total Expenditure
|
2,816.36 | 3,050.58 | 562.55 | 368.20 | 595.50 |
|
EBITDA
|
154.32 | 1,151.83 | -82.71 | -0.39 | 54.69 |
|
Depreciation
|
41.06 | 327.93 | 52.27 | 16.63 | 6.87 |
|
EBIT
|
113.26 | 823.90 | -134.98 | -17.02 | 47.81 |
|
Interest
|
135.76 | 741.25 | 171.22 | 65.15 | 18.35 |
|
Other Income
|
19.92 | 4.32 | 25.74 | 1.92 | 5.88 |
|
Exceptional Items
|
-- | -- | -- | -20.77 | -- |
|
Profit before Tax
|
-2.58 | 86.97 | -280.48 | -80.27 | 35.33 |
|
Provision for Tax
|
4.28 | 180.81 | -92.86 | -23.63 | 12.17 |
|
Profit after Tax
|
-6.86 | -93.84 | -187.62 | -56.64 | 23.17 |
Liabilities (₹ Cr)
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
622.09 | 2,610.66 | 2,004.28 | 1.80 | 108.47 |
|
Minority Interest
|
19.02 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
212.61 | 4,868.63 | 294.59 | 631.61 | 56.19 |
|
Current Liabilities
|
1,784.61 | 5,555.66 | 1,712.72 | 874.55 | 321.85 |
|
Total Liabilities
|
2,644.52 | 13,034.95 | 4,098.02 | 1,508.68 | 486.51 |
Assets (₹ Cr)
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
409.93 | 11,175.57 | 1,389.81 | 803.06 | 70.22 |
|
Current Assets
|
2,228.40 | 1,859.38 | 2,621.78 | 704.90 | 416.29 |
|
Total Assets
|
2,644.52 | 13,034.95 | 4,098.02 | 1,508.68 | 486.51 |
|
Total Debt*
|
711.98 | 8,651.01 | 1,061.57 | 956.22 | 146.17 |
|
Net Current Assets
|
443.79 | -3,696.28 | 909.06 | -169.64 | 94.44 |
|
Contingent Liabilities
|
945.89 | -- | 132.26 | 33.50 | -- |
Cashflow (₹ Cr)
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
41.88 | 74.18 | 269.36 | 65.03 | -18.55 |
|
Cash Flow from Investing Activities
|
-100.10 | 39.22 | 332.47 | -168.19 | -37.93 |
|
Cash from Financing Activities
|
53.51 | -137.11 | -760.48 | 81.75 | 69.67 |
|
Net Cash Inflow / Outflow
|
-4.70 | -23.71 | -158.65 | -21.41 | 13.19 |
Ratios
Profitability Ratios
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.61 | 7.54 | -3.16 | -1.58 | 25.88 |
|
ROE (%)
|
-1.25 | -3.53 | -8.95 | -3,146.49 | 23.99 |
|
ROA (%)
|
-0.29 | -0.74 | -4.09 | -3.76 | 5.80 |
|
EBIT Margin (%)
|
5.87 | 27.51 | -11.87 | 0.42 | 9.31 |
|
Net Margin (%)
|
-0.23 | -2.23 | -37.11 | -15.32 | 3.53 |
|
Cash Profit Margin (%)
|
1.15 | 5.57 | -28.21 | -10.88 | 3.96 |
Growth Ratios
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.12 | 17.04 | -85.95 | 0.00 | 64.78 |
|
EBIT Growth (%)
|
-20.33 | 6.41 | -109.11 | 296.37 | 45.77 |
|
Net Profit Growth (%)
|
-116.87 | 77.03 | -161.86 | 0.00 | 85.78 |
|
EPS Growth (%)
|
-112.17 | 77.03 | -161.86 | 0.00 | 85.62 |
|
Book Value Growth (%)
|
13.74 | -3.46 | -8.46 | 0.00 | 28.10 |
Valuation Ratios
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Price / Book Value
|
0.65 | 0.00 | 1.20 | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.00 | -- | -- |
|
EV/EBITDA
|
5.21 | 10.24 | -58.65 | 596.50 | 1.81 |
|
Market Cap (₹ Cr)
|
381.50 | 0.00 | 2,406.71 | 0.00 | 0.00 |
Solvency Ratios
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.22 | 3.31 | 0.53 | 531.17 | 1.35 |
|
Short term debt to equity ratio
|
0.84 | 0.97 | 0.24 | 88.19 | 0.98 |
|
Current Ratio
|
1.25 | 0.33 | 1.53 | 0.81 | 1.29 |
|
Quick Ratio
|
1.15 | 0.29 | 0.99 | 0.49 | 1.03 |
|
Interest Coverage
|
0.98 | 1.12 | -0.64 | -0.23 | 2.93 |
Operating Efficiency Ratios
| Sunil Hitech Engineers | Vedanta Power | Inox Wind | Inox Green Energy | Laser Power & Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.34 | 34.26 | 278.99 | 66.33 | 42.78 |
|
Asset Turnover
|
1.27 | 0.33 | 0.10 | 0.24 | 1.90 |
|
Receivable days
|
92.36 | 80.31 | 1,415.28 | 242.10 | 104.17 |
|
Inventory Days
|
28.92 | 23.85 | 616.05 | 278.40 | 37.00 |
|
Payable days
|
158.59 | -- | 2,320.04 | 2,200.10 | 126.92 |
|
Cash Conversion Cycle
|
-37.31 | -- | -288.71 | -1,679.60 | 14.25 |