Sun Tv Network Peer Comparison

NSE: SUNTV | BSE: 532733

₹609.90

₹9.05 (1.51%)

As on 09-Nov-2026IST

Market cap

₹24,023 Cr

Revenue (TTM)

₹4,143 Cr

P/E Ratio

15.6

P/B Ratio

1.8

Div. Yield

2.1 %

Edit

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Market cap (₹ Cr)	24,023	6,702	4,196	1,236	746
Revenue (₹ Cr)	4,143	8,437	2,216	967	545
Net Profit (₹ Cr)	1,538.24	171.00	-277.71	148.78	-323.77
Net Margin (%)	32.77	1.99	-12.35	12.47	-58.12
RoE (%)	12.20	1.53	-0.33	3.91	--
Price to Earnings	15.61	37.86	--	8.27	--
Price-To-Book	1.79	0.54	0.84	0.32	-42.63

Income Statement (₹ Cr)

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Operating Revenue	4,142.86	8,436.80	2,216.08	966.91	545.07
Total Income	4,694.46	8,585.30	2,249.49	1,192.88	557.07
Total Expenditure	2,147.25	8,250.60	2,149.89	915.73	809.25
EBITDA	1,995.61	186.20	66.19	51.18	-264.18
Depreciation	422.62	187.30	126.84	82.38	39.20
EBIT	1,572.99	-1.10	-60.65	-31.20	-303.38
Interest	10.69	39.80	217.48	1.58	26.24
Other Income	551.60	148.50	33.41	225.97	12.00
Exceptional Items	-72.98	-9.40	-32.84	0.00	-5.30
Profit before Tax	2,040.92	98.20	-277.56	193.18	-322.92
Provision for Tax	502.68	-72.80	0.15	44.40	0.85
Profit after Tax	1,538.24	171.00	-277.71	148.78	-323.77

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Shareholder's Funds	13,456.74	12,405.30	4,961.45	3,857.58	-15.31
Minority Interest	-1.12	6.00	-3.11	1.37	1.21
Non-Current Liabilities	91.80	192.40	255.22	25.24	357.19
Current Liabilities	1,071.00	2,087.20	3,668.42	537.13	377.63
Total Liabilities	13,841.11	14,215.50	8,995.70	4,283.32	704.21

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Non-Current Assets	5,318.07	1,507.40	7,871.45	557.55	158.89
Current Assets	8,506.88	12,303.80	875.97	3,764.52	333.57
Total Assets	13,841.11	14,215.50	8,995.70	4,283.32	704.21
Total Debt*	0.00	177.70	3,112.84	0.00	186.02
Net Current Assets	7,435.88	10,216.60	-2,792.45	3,227.39	-44.06
Contingent Liabilities	96.45	320.80	25.36	94.12	950.39

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Cash From Operating Activities	1,801.64	708.10	-28.10	-16.59	-257.89
Cash Flow from Investing Activities	-1,311.46	-299.10	-19.89	24.25	-20.60
Cash from Financing Activities	-524.90	-339.40	83.35	-3.43	283.58
Net Cash Inflow / Outflow	-34.72	69.60	35.36	4.23	5.10

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
ROCE (%)	16.08	2.70	4.63	5.67	-91.45
ROE (%)	12.20	1.53	-0.33	3.91	-345.64
ROA (%)	10.97	1.21	-3.11	3.40	-45.89
EBIT Margin (%)	37.97	-0.01	-2.74	-3.23	-55.66
Net Margin (%)	32.77	1.99	-12.35	12.47	-58.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Revenue Growth (%)	-5.00	6.03	-23.25	-2.48	11.30
EBIT Growth (%)	2.52	-100.14	59.97	-640.59	-27.62
Net Profit Growth (%)	-7.31	-70.10	82.59	-22.25	-23.86
EPS Growth (%)	-4.08	-71.18	92.20	-22.06	30.46
Book Value Growth (%)	8.51	1.70	3.70	4.57	118.41

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Price / Earnings	15.09	36.37	-256.92	8.27	-2.35
Price / Book Value	1.79	0.54	0.84	0.32	-42.63
Dividend Yield (%)	2.05	2.87	0.00	0.00	0.00
EV/EBITDA	8.76	22.32	107.93	-39.98	-3.47
Market Cap (₹ Cr)	22,328.66	6,921.32	4,213.22	1,096.07	669.82

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Debt to Equity	0.00	0.00	0.00	0.00	-17.90
Short term debt to equity ratio	--	--	0.63	--	--
Current Ratio	7.94	5.89	0.24	7.01	0.88
Quick Ratio	7.94	2.72	0.24	7.01	0.88
Interest Coverage	191.92	3.47	-0.28	123.04	-11.31

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Debtors to sales (%)	31.40	22.67	28.97	15.83	31.27
Asset Turnover	0.30	0.60	0.25	0.22	0.77
Receivable days	111.88	73.39	116.21	48.28	103.79
Inventory Days	0.00	299.41	0.97	0.00	0.00
Payable days	--	1,845.56	801.62	0.00	--
Cash Conversion Cycle	--	-1,472.76	-684.43	48.28	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.