Sun Tv Network Peer Comparison

NSE: SUNTV | BSE: 532733

₹512.70

₹22.50 (4.59%)

As on 24-Sep-2026IST

Market cap

₹20,197 Cr

Revenue (TTM)

₹4,502 Cr

P/E Ratio

13.2

P/B Ratio

1.5

Div. Yield

2.4 %

Edit

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Market cap (₹ Cr)	20,197	7,509	4,162	1,270	793
Revenue (₹ Cr)	4,502	8,181	2,169	976	538
Net Profit (₹ Cr)	1,555.96	201.80	-302.85	145.34	-333.87
Net Margin (%)	30.78	2.42	-13.82	12.19	-60.96
RoE (%)	12.66	1.83	-0.56	3.96	--
Price to Earnings	13.21	36.51	--	8.57	--
Price-To-Book	1.52	0.64	0.86	0.33	17.00

Income Statement (₹ Cr)

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Operating Revenue	4,502.42	8,181.40	2,169.22	975.78	537.87
Total Income	5,055.70	8,333.70	2,190.84	1,192.73	547.69
Total Expenditure	2,172.32	7,922.00	2,122.22	915.67	808.48
EBITDA	2,330.10	259.40	47.00	60.11	-270.61
Depreciation	710.86	201.60	129.47	86.90	37.13
EBIT	1,619.24	57.80	-82.47	-26.79	-307.74
Interest	11.77	50.30	209.13	1.75	28.48
Other Income	553.28	152.30	21.62	216.95	9.82
Exceptional Items	-72.98	-9.40	-32.84	0.00	-5.30
Profit before Tax	2,087.77	150.40	-302.82	188.42	-331.70
Provision for Tax	531.81	-51.40	0.03	43.08	2.17
Profit after Tax	1,555.96	201.80	-302.85	145.34	-333.87

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Shareholder's Funds	12,643.36	11,729.90	4,918.12	3,784.81	128.26
Minority Interest	-1.20	3.80	-2.52	1.69	0.87
Non-Current Liabilities	97.33	338.20	271.56	32.88	259.19
Current Liabilities	1,083.92	2,149.20	3,737.12	424.35	315.86
Total Liabilities	13,841.11	14,215.50	8,995.70	4,283.32	704.21

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Non-Current Assets	5,097.54	1,406.50	7,753.04	600.19	128.20
Current Assets	8,454.62	12,016.30	980.56	3,546.70	312.57
Total Assets	13,841.11	14,215.50	8,995.70	4,283.32	704.21
Total Debt*	0.00	177.70	3,112.84	0.00	186.02
Net Current Assets	7,370.70	9,867.10	-2,756.56	3,122.36	-3.29
Contingent Liabilities	96.45	320.80	25.36	94.12	950.39

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Cash From Operating Activities	1,801.64	708.10	-28.10	-16.59	-257.89
Cash Flow from Investing Activities	-1,311.46	-299.10	-19.89	24.25	-20.60
Cash from Financing Activities	-524.90	-339.40	83.35	-3.43	283.58
Net Cash Inflow / Outflow	-34.72	69.60	35.36	4.23	5.10

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
ROCE (%)	16.08	2.70	4.63	5.67	-91.45
ROE (%)	12.66	1.83	-0.56	3.96	-345.64
ROA (%)	11.75	1.44	-3.46	3.45	-49.56
EBIT Margin (%)	35.96	0.71	-3.80	-2.75	-57.21
Net Margin (%)	30.78	2.42	-13.82	12.19	-60.96
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Revenue Growth (%)	12.66	2.42	-48.53	-2.34	12.35
EBIT Growth (%)	8.03	-93.71	77.43	-5,658.09	-39.00
Net Profit Growth (%)	-7.57	-71.38	82.23	-29.80	-38.73
EPS Growth (%)	-7.74	-72.14	92.99	-28.98	8.44
Book Value Growth (%)	8.51	1.70	3.70	4.57	118.41

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Price / Earnings	12.77	35.27	-151.61	8.57	-2.07
Price / Book Value	1.52	0.64	0.86	0.33	17.00
Dividend Yield (%)	2.44	2.56	0.00	0.00	0.00
EV/EBITDA	5.86	19.13	151.28	-33.48	-3.56
Market Cap (₹ Cr)	22,328.66	6,921.32	4,213.22	1,096.07	669.82

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Debt to Equity	0.00	0.02	0.00	0.00	1.33
Short term debt to equity ratio	--	--	0.63	--	--
Current Ratio	7.80	5.59	0.26	8.36	0.99
Quick Ratio	7.80	2.56	0.26	8.36	0.99
Interest Coverage	178.38	3.99	-0.45	108.97	-10.65

	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks	New Delhi TV
Debtors to sales (%)	31.84	21.08	31.83	10.99	29.81
Asset Turnover	0.34	0.59	0.25	0.23	0.80
Receivable days	111.88	73.39	116.21	48.28	103.79
Inventory Days	0.00	299.41	0.97	0.00	0.00
Payable days	--	1,845.56	801.62	0.00	--
Cash Conversion Cycle	--	-1,472.76	-684.43	48.28	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.