Market cap
₹31 Cr
Revenue (TTM)
₹112 Cr
P/E Ratio
11.1
P/B Ratio
0.5
Div. Yield
2.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
112.28
|
109.67
|
102.36
|
95.74
|
60.67
|
56.68
|
|||||
|
Other Income
|
0.12
|
0.62
|
3.84
|
0.88
|
0.06
|
0.04
|
|||||
|
Total Income
|
112.40
|
110.28
|
106.20
|
96.61
|
60.74
|
56.73
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
107.90
|
106.29
|
96.10
|
86.48
|
58.45
|
51.47
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.61
|
3.18
|
9.21
|
9.20
|
1.95
|
5.10
|
|||||
|
Taxes
|
0.86
|
0.76
|
1.93
|
1.54
|
0.42
|
2.04
|
|||||
|
Profit after Tax
|
2.75
|
2.42
|
7.28
|
7.65
|
1.53
|
3.06
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
0.07
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.82
|
2.42
|
7.28
|
7.65
|
1.53
|
3.06
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
65.16
|
65.16
|
64.48
|
57.42
|
50.80
|
50.31
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Non-Current Liabilities
|
3.21
|
3.83
|
4.26
|
3.53
|
2.02
|
1.65
|
|||||
|
Current Liabilities
|
0.35
|
0.52
|
0.81
|
0.48
|
0.75
|
2.93
|
|||||
|
Total Liabilities
|
68.72
|
69.51
|
69.55
|
61.42
|
53.57
|
54.89
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.85
|
1.63
|
3.32
|
1.03
|
4.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.54
|
-1.61
|
-1.77
|
-1.16
|
-2.49
|
|||||
|
Cash from Financing Activities
|
--
|
-0.81
|
-0.81
|
-0.81
|
-0.84
|
-0.87
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.88
|
-0.79
|
0.75
|
-0.98
|
1.05
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.52
|
3.03
|
9.12
|
9.58
|
1.91
|
3.83
|
|||||
|
Cash EPS (₹)
|
3.53
|
4.15
|
10.20
|
10.51
|
2.73
|
4.53
|
|||||
|
Adjusted Book Value (₹)
|
85.75
|
81.61
|
80.76
|
71.91
|
63.62
|
63.01
|
|||||
|
Dividend per Share (₹)
|
2.55
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.57
|
2.04
|
4.16
|
1.29
|
5.53
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.43
|
9.51
|
5.92
|
0.50
|
2.94
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.91
|
15.11
|
17.00
|
3.85
|
10.49
|
|||||
|
ROE (%)
|
4.22
|
3.74
|
11.94
|
14.14
|
3.02
|
6.30
|
|||||
|
ROA (%)
|
4.02
|
3.48
|
11.12
|
13.31
|
2.82
|
5.94
|
|||||
|
EBIT Margin (%)
|
3.10
|
2.27
|
5.28
|
8.90
|
2.60
|
8.22
|
|||||
|
Net Margin (%)
|
2.44
|
2.20
|
6.85
|
7.92
|
2.52
|
5.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.02
|
7.95
|
8.77
|
3.59
|
6.38
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.67
|
7.13
|
6.92
|
57.80
|
7.04
|
183.42
|
|||||
|
EBIT Growth (%)
|
-42.27
|
-53.95
|
-36.56
|
440.00
|
-66.14
|
-52.45
|
|||||
|
Net Profit Growth (%)
|
27.67
|
-66.74
|
-4.87
|
400.84
|
-50.09
|
-63.80
|
|||||
|
EPS Growth (%)
|
-65.68
|
-66.74
|
-4.87
|
400.85
|
-50.09
|
-64.63
|
|||||
|
Book Value Growth (%)
|
--
|
1.05
|
12.31
|
13.02
|
0.97
|
7.21
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.14
|
10.50
|
7.29
|
4.74
|
27.54
|
15.70
|
|||||
|
Price / Book Value
|
0.46
|
0.39
|
0.82
|
0.63
|
0.83
|
0.96
|
|||||
|
Dividend Yield (%)
|
2.55
|
3.14
|
1.51
|
2.20
|
1.90
|
1.66
|
|||||
|
EV/EBITDA
|
6.51
|
5.84
|
4.56
|
3.08
|
16.46
|
7.67
|
|||||
|
Close Price (₹)
|
38.65
|
31.85
|
66.44
|
45.46
|
52.71
|
60.20
|
|||||
|
High Price (₹)
|
66.49
|
74.00
|
113.61
|
71.99
|
194.00
|
67.50
|
|||||
|
Low Price (₹)
|
30.95
|
30.95
|
43.00
|
35.99
|
39.17
|
21.60
|
|||||
|
Market Cap (₹ Cr)
|
31.35
|
25.43
|
53.05
|
36.29
|
42.09
|
48.07
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
101.50
|
43.31
|
31.52
|
45.23
|
42.37
|
10.98
|
|||||
|
Quick Ratio
|
101.50
|
10.59
|
12.91
|
14.36
|
22.27
|
6.53
|
|||||
|
Interest Coverage
|
--
|
8,835.35
|
--
|
--
|
925.06
|
552.13
|