Market cap
₹25 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
14.9
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.74
|
4.93
|
3.16
|
3.63
|
3.74
|
2.47
|
|||||
|
Other Income
|
0.48
|
1.17
|
0.86
|
0.07
|
--
|
0.01
|
|||||
|
Total Income
|
5.22
|
6.10
|
4.01
|
3.70
|
3.74
|
2.48
|
|||||
|
Interest Expense
|
0.32
|
0.42
|
0.18
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
2.67
|
1.88
|
1.51
|
1.75
|
2.36
|
0.85
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.15
|
3.68
|
2.19
|
1.79
|
1.23
|
1.44
|
|||||
|
Taxes
|
0.11
|
0.43
|
0.45
|
0.31
|
0.12
|
0.37
|
|||||
|
Profit after Tax
|
2.04
|
3.25
|
1.75
|
1.48
|
1.11
|
1.07
|
|||||
|
Minority Interest
|
-0.35
|
-0.79
|
-0.32
|
-0.33
|
-0.21
|
-0.26
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.69
|
2.46
|
1.42
|
1.14
|
0.90
|
0.80
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.33
|
35.93
|
33.00
|
31.58
|
30.44
|
29.54
|
|||||
|
Minority Interest
|
-0.35
|
8.42
|
8.09
|
7.77
|
7.43
|
7.22
|
|||||
|
Non-Current Liabilities
|
0.58
|
-0.16
|
-0.05
|
-0.06
|
3.31
|
3.36
|
|||||
|
Current Liabilities
|
0.24
|
2.57
|
1.42
|
3.66
|
0.41
|
0.43
|
|||||
|
Total Liabilities
|
46.87
|
46.91
|
42.51
|
43.01
|
41.66
|
40.57
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.65
|
-1.53
|
1.46
|
0.24
|
1.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.27
|
-0.06
|
-0.01
|
-0.14
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.37
|
-0.79
|
--
|
0.00
|
-0.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-2.38
|
1.45
|
0.10
|
0.81
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.17
|
0.25
|
0.14
|
0.11
|
0.09
|
0.08
|
|||||
|
Cash EPS (₹)
|
0.17
|
0.33
|
0.19
|
0.16
|
0.13
|
0.13
|
|||||
|
Adjusted Book Value (₹)
|
3.84
|
3.58
|
3.28
|
3.14
|
3.03
|
2.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.15
|
0.15
|
0.02
|
0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.08
|
-0.14
|
0.14
|
0.02
|
0.11
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.42
|
6.85
|
5.20
|
3.70
|
4.51
|
|||||
|
ROE (%)
|
4.63
|
9.44
|
5.41
|
4.76
|
3.70
|
3.74
|
|||||
|
ROA (%)
|
4.35
|
7.29
|
4.09
|
3.49
|
2.70
|
2.64
|
|||||
|
EBIT Margin (%)
|
41.94
|
59.51
|
47.92
|
47.46
|
32.95
|
57.74
|
|||||
|
Net Margin (%)
|
39.11
|
53.31
|
43.56
|
39.90
|
29.65
|
43.00
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
68.23
|
59.54
|
44.96
|
33.69
|
51.06
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.70
|
56.24
|
-13.09
|
-3.03
|
51.67
|
-39.90
|
|||||
|
EBIT Growth (%)
|
-37.40
|
94.03
|
-12.26
|
39.68
|
-13.44
|
-32.13
|
|||||
|
Net Profit Growth (%)
|
13.47
|
86.01
|
18.52
|
32.86
|
4.06
|
-49.55
|
|||||
|
EPS Growth (%)
|
-16.23
|
72.97
|
24.63
|
27.18
|
11.75
|
-35.48
|
|||||
|
Book Value Growth (%)
|
--
|
8.87
|
4.51
|
3.75
|
3.04
|
7.48
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.91
|
13.75
|
35.14
|
29.99
|
54.71
|
18.25
|
|||||
|
Price / Book Value
|
0.65
|
0.94
|
1.52
|
1.09
|
1.61
|
0.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.76
|
8.39
|
20.47
|
18.05
|
37.15
|
10.48
|
|||||
|
Close Price (₹)
|
2.75
|
3.37
|
4.98
|
3.41
|
4.89
|
1.46
|
|||||
|
High Price (₹)
|
4.22
|
6.90
|
9.56
|
15.13
|
9.61
|
2.78
|
|||||
|
Low Price (₹)
|
2.03
|
3.00
|
3.17
|
3.17
|
1.25
|
0.40
|
|||||
|
Market Cap (₹ Cr)
|
25.12
|
33.86
|
50.04
|
34.26
|
49.13
|
14.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.04
|
0.11
|
0.11
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.04
|
0.11
|
--
|
--
|
|||||
|
Current Ratio
|
88.36
|
0.54
|
0.88
|
0.97
|
6.53
|
8.58
|
|||||
|
Quick Ratio
|
88.36
|
0.24
|
0.17
|
0.82
|
5.03
|
5.89
|
|||||
|
Interest Coverage
|
7.83
|
9.67
|
13.44
|
1,052.35
|
3,084.00
|
7,190.50
|