Neulands Global Peer Comparison

NSE: SUJANAUNI | BSE: 517224

₹0.30

₹0.00 (0.00%)

As on 02-Feb-2021IST

Market cap

₹6 Cr

Revenue (TTM)

₹107 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Market cap (₹ Cr)	6	9,351	6,967	4,536	4,385
Revenue (₹ Cr)	107	4,620	3,875	2,587	1,211
Net Profit (₹ Cr)	-131.98	751.25	204.30	164.80	103.61
Net Margin (%)	-123.81	14.96	5.26	6.34	8.48
RoE (%)	--	11.00	10.08	16.49	16.28
Price to Earnings	--	12.68	34.10	27.53	42.32
Price-To-Book	-0.01	1.31	3.26	4.09	6.31

Income Statement (₹ Cr)

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Operating Revenue	132.86	2,644.83	1,759.28	--	177.81
Total Income	132.90	2,710.06	1,776.24	--	179.32
Total Expenditure	201.43	2,119.54	1,591.74	--	166.17
EBITDA	-68.57	525.29	167.54	--	11.64
Depreciation	11.01	87.91	52.32	--	2.11
EBIT	-79.58	437.38	115.22	--	9.53
Interest	10.73	63.92	64.42	--	4.56
Other Income	0.04	65.23	16.96	--	1.51
Exceptional Items	--	-246.85	-2.50	--	--
Profit before Tax	-90.27	160.76	65.26	--	6.49
Provision for Tax	0.97	46.06	9.75	--	2.36
Profit after Tax	-90.27	114.70	55.50	--	4.13

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Shareholder's Funds	-647.60	3,204.68	746.36	--	16.28
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.78	1,070.28	58.61	--	20.06
Current Liabilities	2,462.12	964.41	1,022.20	--	70.88
Total Liabilities	1,816.31	5,239.38	1,827.16	--	107.22

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Non-Current Assets	74.42	3,419.02	648.77	--	17.53
Current Assets	1,741.89	1,820.35	1,178.39	--	89.69
Total Assets	1,816.31	5,239.38	1,827.16	--	107.22
Total Debt*	1,483.47	1,145.44	278.49	--	42.61
Net Current Assets	-720.24	855.94	156.20	--	18.81
Contingent Liabilities	680.92	1,556.63	1,121.49	--	7.06

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Cash From Operating Activities	1.83	747.95	214.31	--	2.41
Cash Flow from Investing Activities	-0.52	-743.84	-46.34	--	-12.36
Cash from Financing Activities	-2.75	7.35	-36.86	--	10.02
Net Cash Inflow / Outflow	-1.44	11.46	131.11	--	0.07

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
ROCE (%)	-9.06	5.30	13.16	--	21.98
ROE (%)	0.00	3.66	7.66	--	29.02
ROA (%)	-4.89	2.29	3.24	--	4.43
EBIT Margin (%)	-51.58	22.33	10.49	--	7.40
Net Margin (%)	-67.92	4.23	3.12	--	2.30
Cash Profit Margin (%)	-59.65	7.66	6.13	--	3.51

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Revenue Growth (%)	15.27	-13.34	-20.81	--	49.73
EBIT Growth (%)	91.12	-19.92	-7.22	--	30.87
Net Profit Growth (%)	88.86	-43.20	-5.67	--	10.08
EPS Growth (%)	88.86	-64.19	-5.67	--	10.08
Book Value Growth (%)	-16.72	4.38	6.31	--	33.69

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Price / Earnings	0.00	7.72	4.21	--	0.00
Price / Book Value	0.00	0.40	0.31	--	0.00
Dividend Yield (%)	0.00	1.29	2.44	--	--
EV/EBITDA	-21.67	3.99	1.58	--	3.50
Market Cap (₹ Cr)	3.21	1,295.44	233.81	--	0.00

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debt to Equity	-2.29	0.36	0.37	--	2.62
Short term debt to equity ratio	-2.18	0.00	0.30	--	1.25
Current Ratio	0.71	1.89	1.15	--	1.27
Quick Ratio	0.71	1.10	0.78	--	0.64
Interest Coverage	-7.41	3.51	2.01	--	2.42

	Neulands Global	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debtors to sales (%)	1,256.24	13.64	25.58	--	17.29
Asset Turnover	0.07	0.53	1.03	--	1.91
Receivable days	4,646.86	58.87	104.28	--	53.76
Inventory Days	0.00	105.79	61.85	--	82.57
Payable days	1,994.88	95.27	162.49	--	85.74
Cash Conversion Cycle	2,651.98	69.39	3.64	--	50.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.