Market cap
₹41 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
17.8
P/B Ratio
1.3
Div. Yield
1.5 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
15.08
|
25.34
|
4.88
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.57
|
0.80
|
1.50
|
--
|
--
|
--
|
|||||
|
Total Income
|
15.65
|
26.14
|
6.39
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
0.06
|
0.14
|
0.59
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
12.37
|
19.61
|
2.78
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.13
|
6.34
|
3.00
|
--
|
--
|
--
|
|||||
|
Taxes
|
0.85
|
1.59
|
0.68
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.28
|
4.75
|
2.31
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.28
|
4.75
|
2.31
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.92
|
25.89
|
21.26
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.06
|
0.06
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.90
|
6.69
|
6.17
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
32.93
|
32.67
|
27.51
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13.83
|
-6.23
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.68
|
3.92
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-2.36
|
2.24
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.79
|
-0.08
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.65
|
7.60
|
3.70
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
3.65
|
7.69
|
3.74
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
48.18
|
41.42
|
34.02
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
1.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
22.13
|
-9.97
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
21.92
|
-9.04
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
24.59
|
14.25
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
7.69
|
20.15
|
10.87
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.95
|
15.80
|
8.41
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
17.30
|
22.41
|
42.55
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.56
|
18.17
|
36.18
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
18.97
|
47.92
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-39.80
|
419.00
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-59.86
|
173.32
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-57.39
|
105.50
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-57.39
|
105.49
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
21.75
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.82
|
6.50
|
7.00
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.35
|
1.19
|
0.76
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
1.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.76
|
4.21
|
4.75
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
56.42
|
49.36
|
25.89
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
120.30
|
90.30
|
36.84
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
51.25
|
23.41
|
12.93
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
40.62
|
30.85
|
16.18
|
--
|
--
|
--
|