Sudev Holdings Peer Comparison

BSE: 526530

₹140.15

₹0.15 (0.11%)

As on 18-Sep-2026IST

Market cap

₹977 Cr

Revenue (TTM)

₹258 Cr

P/E Ratio

39.8

P/B Ratio

5.2

Div. Yield

0 %

Edit

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	977	3,636	3,237	3,213	2,652
Revenue (₹ Cr)	258	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	24.55	272.84	207.13	198.87	213.46
Net Margin (%)	9.46	7.74	19.20	13.46	6.66
RoE (%)	16.28	21.48	19.27	18.84	22.13
Price to Earnings	39.79	13.33	15.63	16.07	12.42
Price-To-Book	5.22	2.42	2.72	2.80	2.46

Income Statement (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	5.14	2,687.20	1,020.38	1,440.25	3,168.11
Total Income	5.16	2,695.28	1,078.83	1,477.62	3,204.84
Total Expenditure	4.42	2,210.29	769.74	1,193.98	2,863.08
EBITDA	0.72	476.91	250.64	246.27	305.03
Depreciation	0.02	49.59	29.64	8.21	18.45
EBIT	0.70	427.32	220.99	238.06	286.58
Interest	0.12	5.47	1.32	0.25	34.38
Other Income	0.02	8.08	58.46	37.37	36.73
Exceptional Items	0.00	-2.77	0.00	0.00	0.00
Profit before Tax	0.60	427.16	278.13	275.18	288.93
Provision for Tax	0.24	110.45	71.00	76.31	75.47
Profit after Tax	0.36	316.71	207.13	198.87	213.46

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	89.48	990.41	1,132.50	1,083.22	1,013.30
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.04	92.57	16.86	19.05	33.32
Current Liabilities	1.16	390.05	112.59	182.98	397.09
Total Liabilities	--	--	1,261.91	1,285.26	1,501.38

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	50.39	424.77	317.66	165.77	335.04
Current Assets	5.47	965.29	839.37	1,075.56	1,070.51
Total Assets	--	--	1,261.91	1,285.26	1,501.38
Total Debt*	--	--	6.20	0.00	52.27
Net Current Assets	4.31	575.24	726.77	892.58	673.41
Contingent Liabilities	--	--	12.77	6.18	11.45

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	--	--	133.15	168.12	84.51
Cash Flow from Investing Activities	--	--	-115.05	-29.92	-40.55
Cash from Financing Activities	--	--	-23.77	-99.54	-43.57
Net Cash Inflow / Outflow	--	--	-5.67	38.66	0.39

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	--	--	24.78	23.75	31.15
ROE (%)	0.40	33.70	19.27	18.84	22.13
ROA (%)	0.58	22.13	17.88	16.65	16.43
EBIT Margin (%)	13.63	15.90	21.66	16.53	9.05
Net Margin (%)	7.02	11.75	19.20	13.46	6.66
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	14.37	-2.88	15.58	5.47	15.33
EBIT Growth (%)	-61.81	43.38	40.65	21.09	7.05
Net Profit Growth (%)	-53.17	40.25	35.70	16.01	9.36
EPS Growth (%)	-53.17	41.16	35.70	15.83	9.36
Book Value Growth (%)	--	--	18.52	8.10	21.40

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	2,638.22	11.41	15.63	16.07	12.42
Price / Book Value	8.73	3.22	2.72	2.80	2.46
Dividend Yield (%)	0.00	2.61	0.81	3.10	0.68
EV/EBITDA	1,378.49	7.93	11.91	11.25	8.67
Market Cap (₹ Cr)	--	--	2,147.84	2,050.16	1,957.39

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	0.00	--	0.05
Current Ratio	4.70	2.47	7.45	5.88	2.70
Quick Ratio	4.70	1.30	5.27	4.87	1.71
Interest Coverage	5.92	79.09	211.38	1,092.99	9.40

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	95.35	13.48	20.52	17.60	17.48
Asset Turnover	0.08	1.88	0.88	1.21	2.44
Receivable days	--	--	73.01	72.80	63.16
Inventory Days	--	--	82.83	43.16	39.27
Payable days	--	--	45.98	44.81	14.43
Cash Conversion Cycle	--	--	109.87	71.15	87.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.