Sudev Holdings Peer Comparison

BSE: 526530

₹130.30

₹1.90 (1.48%)

As on 26-Aug-2026IST

Market cap

₹888 Cr

Revenue (TTM)

₹258 Cr

P/E Ratio

36.2

P/B Ratio

5.4

Div. Yield

0 %

Edit

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	888	3,622	3,234	3,200	2,865
Revenue (₹ Cr)	258	2,687	1,020	1,440	3,168
Net Profit (₹ Cr)	24.55	316.71	207.13	198.87	213.46
Net Margin (%)	9.46	11.75	19.20	13.46	6.66
RoE (%)	16.28	33.70	19.27	18.84	22.13
Price to Earnings	36.16	11.44	15.61	16.01	13.42
Price-To-Book	5.39	3.21	2.72	2.79	2.66

Income Statement (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	252.15	3,438.03	967.02	1,276.00	2,603.32
Total Income	253.72	3,454.40	1,022.08	1,314.98	2,621.29
Total Expenditure	194.20	3,093.61	732.34	1,059.77	2,334.32
EBITDA	57.95	344.42	234.68	216.23	269.00
Depreciation	17.30	114.09	29.36	8.36	15.03
EBIT	40.65	230.33	205.32	207.87	253.97
Interest	7.84	20.67	1.39	0.21	21.29
Other Income	1.57	16.37	55.06	38.98	17.96
Exceptional Items	--	-2.78	--	--	--
Profit before Tax	34.38	223.25	258.98	247.46	250.64
Provision for Tax	10.01	40.40	67.24	67.30	65.15
Profit after Tax	24.37	182.85	191.74	180.16	185.50

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	156.82	1,366.31	1,132.50	1,083.22	834.71
Minority Interest	0.69	--	--	--	--
Non-Current Liabilities	81.10	510.29	6.37	19.05	33.51
Current Liabilities	43.49	580.76	112.59	182.98	346.27
Total Liabilities	282.10	2,482.56	1,261.91	1,285.26	1,214.49

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	79.52	1,129.71	412.10	209.69	293.84
Current Assets	202.59	1,327.51	839.37	1,075.56	920.65
Total Assets	282.10	2,482.56	1,261.91	1,285.26	1,214.49
Total Debt*	86.26	309.05	6.20	0.00	42.00
Net Current Assets	159.10	746.75	726.77	892.58	574.38
Contingent Liabilities	--	49.74	12.77	6.18	9.87

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	21.68	183.25	133.15	168.12	137.20
Cash Flow from Investing Activities	-13.12	-171.08	-115.05	-29.92	-114.37
Cash from Financing Activities	61.40	-39.69	-23.77	-99.54	-56.61
Net Cash Inflow / Outflow	69.96	-27.52	-5.67	38.66	-33.79

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	21.15	15.74	24.78	23.75	33.94
ROE (%)	16.86	14.15	18.37	17.28	24.82
ROA (%)	10.43	7.63	16.65	15.08	16.43
EBIT Margin (%)	23.60	10.49	29.96	20.00	11.02
Net Margin (%)	9.60	5.29	18.76	13.70	7.08
Cash Profit Margin (%)	16.52	8.55	22.58	14.77	7.70

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	14.90	15.28	9.87	-8.71	7.08
EBIT Growth (%)	29.53	-0.73	24.99	1.32	1.80
Net Profit Growth (%)	12.65	-21.77	28.44	0.08	2.11
EPS Growth (%)	12.65	-21.77	28.44	0.08	2.11
Book Value Growth (%)	18.62	12.11	18.52	8.10	26.50

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	21.58	17.22	11.20	11.38	14.24
Price / Book Value	3.35	2.30	1.90	1.89	3.16
Dividend Yield (%)	0.00	3.02	1.21	4.86	0.69
EV/EBITDA	9.01	9.38	7.15	6.30	9.20
Market Cap (₹ Cr)	525.86	3,148.89	2,147.84	2,050.16	2,640.81

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.55	0.23	0.01	0.00	0.05
Short term debt to equity ratio	0.08	0.05	0.00	--	0.05
Current Ratio	4.66	2.29	7.45	5.88	2.66
Quick Ratio	4.66	1.14	5.27	4.87	1.96
Interest Coverage	5.38	11.80	186.74	1,200.52	12.77

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	33.95	12.47	21.65	19.87	17.92
Asset Turnover	1.08	1.45	0.85	1.07	2.31
Receivable days	114.34	45.63	73.01	72.80	60.61
Inventory Days	0.00	75.27	82.83	43.16	31.38
Payable days	--	75.62	45.98	44.81	15.96
Cash Conversion Cycle	--	45.27	109.87	71.15	76.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.