Sudev Holdings Peer Comparison

BSE: 526530

₹119.70

₹1.45 (1.23%)

As on 14-Oct-2026IST

Market cap

₹834 Cr

Revenue (TTM)

₹258 Cr

P/E Ratio

34

P/B Ratio

4.5

Div. Yield

0 %

Edit

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	834	3,634	3,495	3,259	2,725
Revenue (₹ Cr)	258	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	24.55	272.84	207.13	198.87	213.46
Net Margin (%)	9.46	7.74	19.20	13.46	6.66
RoE (%)	16.28	21.48	19.27	18.84	22.13
Price to Earnings	33.98	13.32	16.87	16.30	12.76
Price-To-Book	4.46	2.42	2.94	2.84	2.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	257.69	3,505.38	1,020.38	1,440.25	3,168.11
Total Income	259.43	3,525.23	1,078.83	1,477.62	3,204.84
Total Expenditure	197.60	3,041.91	769.74	1,193.98	2,863.08
EBITDA	60.09	463.47	250.64	246.27	305.03
Depreciation	16.78	116.30	29.64	8.21	18.45
EBIT	43.31	347.17	220.99	238.06	286.58
Interest	10.61	19.29	1.32	0.25	34.38
Other Income	1.74	19.85	58.46	37.37	36.73
Exceptional Items	-0.05	-2.77	0.00	0.00	0.00
Profit before Tax	34.39	344.96	278.13	275.18	288.93
Provision for Tax	9.84	72.12	71.00	76.31	75.47
Profit after Tax	24.55	272.84	207.13	198.87	213.46

Liabilities (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	156.82	1,366.31	1,132.50	1,083.22	1,013.30
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	81.49	535.49	16.86	19.05	33.32
Current Liabilities	43.49	580.76	112.59	182.98	397.09
Total Liabilities	--	--	1,261.91	1,285.26	1,501.38

Assets (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	51.14	866.00	317.66	165.77	335.04
Current Assets	202.59	1,327.65	839.37	1,075.56	1,070.51
Total Assets	--	--	1,261.91	1,285.26	1,501.38
Total Debt*	--	--	6.20	0.00	52.27
Net Current Assets	159.10	746.89	726.77	892.58	673.41
Contingent Liabilities	--	--	12.77	6.18	11.45

Cashflow (₹ Cr)

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	--	--	133.15	168.12	84.51
Cash Flow from Investing Activities	--	--	-115.05	-29.92	-40.55
Cash from Financing Activities	--	--	-23.77	-99.54	-43.57
Net Cash Inflow / Outflow	--	--	-5.67	38.66	0.39

Ratios

Profitability Ratios

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	--	--	24.78	23.75	31.15
ROE (%)	16.28	21.48	19.27	18.84	22.13
ROA (%)	10.49	11.43	17.88	16.65	16.43
EBIT Margin (%)	16.81	9.90	21.66	16.53	9.05
Net Margin (%)	9.46	7.74	19.20	13.46	6.66
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	16.24	8.62	15.58	5.47	15.33
EBIT Growth (%)	35.96	21.34	40.65	21.09	7.05
Net Profit Growth (%)	21.48	21.57	35.70	16.01	9.36
EPS Growth (%)	18.59	24.98	35.70	15.83	9.36
Book Value Growth (%)	--	--	18.52	8.10	21.40

Valuation Ratios

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	33.18	12.96	16.87	16.31	12.76
Price / Book Value	4.46	2.42	2.94	2.84	2.53
Dividend Yield (%)	0.00	2.61	0.75	3.05	0.66
EV/EBITDA	14.05	8.16	12.94	11.44	8.91
Market Cap (₹ Cr)	--	--	2,147.84	2,050.16	1,957.39

Solvency Ratios

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.44	0.16	0.00	0.00	0.00
Short term debt to equity ratio	--	--	0.00	--	0.05
Current Ratio	4.66	2.29	7.45	5.88	2.70
Quick Ratio	4.66	1.14	5.27	4.87	1.71
Interest Coverage	4.24	18.88	211.38	1,092.99	9.40

Operating Efficiency Ratios

	Sudev Holdings	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	33.22	12.23	20.52	17.60	17.48
Asset Turnover	1.10	1.47	0.88	1.21	2.44
Receivable days	--	--	73.01	72.80	63.16
Inventory Days	--	--	82.83	43.16	39.27
Payable days	--	--	45.98	44.81	14.43
Cash Conversion Cycle	--	--	109.87	71.15	87.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.