Market cap
₹239 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
92.5
P/B Ratio
12.6
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
9.66
|
9.36
|
5.54
|
3.39
|
2.13
|
0.58
|
|||||
|
Other Income
|
0.13
|
--
|
0.25
|
0.60
|
0.50
|
0.34
|
|||||
|
Total Income
|
9.79
|
9.36
|
5.79
|
3.99
|
2.63
|
0.93
|
|||||
|
Interest Expense
|
2.72
|
2.88
|
1.80
|
0.87
|
0.40
|
0.39
|
|||||
|
Operating Expenses
|
3.53
|
3.52
|
2.12
|
1.72
|
1.75
|
2.05
|
|||||
|
Exceptional Income/Expenses
|
-0.48
|
-0.48
|
-0.48
|
-0.48
|
--
|
--
|
|||||
|
Profit before Tax
|
3.02
|
2.44
|
1.35
|
0.89
|
0.45
|
-1.51
|
|||||
|
Taxes
|
0.43
|
0.43
|
0.28
|
0.14
|
0.05
|
1.87
|
|||||
|
Profit after Tax
|
2.59
|
2.01
|
1.08
|
0.75
|
0.39
|
-3.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.59
|
2.01
|
1.08
|
0.75
|
0.39
|
2.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.97
|
22.97
|
23.05
|
24.03
|
19.00
|
21.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.27
|
10.39
|
20.15
|
14.52
|
5.30
|
10.32
|
|||||
|
Current Liabilities
|
11.25
|
0.45
|
0.30
|
0.38
|
0.16
|
0.10
|
|||||
|
Total Liabilities
|
34.50
|
34.50
|
43.62
|
38.93
|
24.47
|
32.35
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.54
|
9.86
|
11.11
|
-0.34
|
-2.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-9.96
|
-4.36
|
-1.95
|
-3.04
|
0.34
|
|||||
|
Cash from Financing Activities
|
--
|
12.54
|
-5.59
|
-9.05
|
3.32
|
2.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.09
|
0.12
|
-0.06
|
0.09
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.28
|
2.17
|
1.16
|
0.81
|
0.42
|
-3.65
|
|||||
|
Cash EPS (₹)
|
2.79
|
2.22
|
1.20
|
0.85
|
0.46
|
-3.64
|
|||||
|
Adjusted Book Value (₹)
|
20.43
|
19.62
|
19.18
|
19.72
|
13.78
|
16.93
|
|||||
|
Dividend per Share (₹)
|
0.23
|
0.60
|
0.50
|
0.30
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.74
|
10.65
|
12.00
|
-0.36
|
-2.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.24
|
9.88
|
12.59
|
0.53
|
-2.53
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.79
|
8.99
|
7.09
|
4.07
|
-5.21
|
|||||
|
ROE (%)
|
13.27
|
11.17
|
5.99
|
4.84
|
2.76
|
-23.47
|
|||||
|
ROA (%)
|
6.64
|
5.19
|
2.62
|
2.37
|
1.38
|
-13.14
|
|||||
|
EBIT Margin (%)
|
63.06
|
61.89
|
61.14
|
48.35
|
16.17
|
-251.77
|
|||||
|
Net Margin (%)
|
26.42
|
21.43
|
18.61
|
18.79
|
14.96
|
-364.79
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
21.93
|
20.07
|
23.12
|
19.92
|
-578.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
56.02
|
68.95
|
63.44
|
59.34
|
264.67
|
-83.42
|
|||||
|
EBIT Growth (%)
|
44.74
|
71.03
|
106.68
|
376.42
|
123.42
|
-194.85
|
|||||
|
Net Profit Growth (%)
|
64.00
|
86.10
|
43.75
|
90.86
|
111.62
|
-782.18
|
|||||
|
EPS Growth (%)
|
53.57
|
86.10
|
43.75
|
90.86
|
111.62
|
-782.20
|
|||||
|
Book Value Growth (%)
|
--
|
2.27
|
-2.74
|
43.15
|
-18.64
|
19.42
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
92.49
|
18.55
|
31.05
|
19.27
|
--
|
--
|
|||||
|
Price / Book Value
|
12.64
|
2.05
|
1.88
|
0.79
|
--
|
0.72
|
|||||
|
Dividend Yield (%)
|
0.23
|
1.49
|
1.38
|
1.92
|
--
|
--
|
|||||
|
EV/EBITDA
|
39.93
|
8.25
|
14.61
|
12.45
|
15.77
|
-17.55
|
|||||
|
Close Price (₹)
|
133.65
|
40.19
|
36.15
|
15.61
|
--
|
12.23
|
|||||
|
High Price (₹)
|
136.40
|
63.80
|
66.22
|
29.03
|
--
|
18.90
|
|||||
|
Low Price (₹)
|
37.66
|
31.00
|
15.00
|
14.00
|
--
|
4.75
|
|||||
|
Market Cap (₹ Cr)
|
239.19
|
37.21
|
33.47
|
14.45
|
--
|
11.32
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.61
|
1.14
|
0.77
|
0.36
|
0.54
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.51
|
3.10
|
2.99
|
2.05
|
4.36
|
5.01
|
|||||
|
Quick Ratio
|
2.51
|
3.10
|
2.99
|
2.05
|
4.36
|
5.01
|
|||||
|
Interest Coverage
|
2.11
|
1.85
|
1.75
|
2.02
|
2.12
|
-2.92
|