Sterlite Tech Peer Comparison
NSE: STLTECH | BSE: 532374
₹723.75
As on 28-Aug-2026 15:59IST
Market cap
₹37,002 Cr
Revenue (TTM)
₹5,642 Cr
P/E Ratio
152.3
P/B Ratio
9.7
Div. Yield
0 %
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37,002 | 22,926 | 13,186 | 9,874 | 10,734 |
Revenue (₹ Cr) |
5,642 | 3,886 | 6,654 | 3,178 | 5,811 |
Net Profit (₹ Cr) |
243.00 | 654.66 | 226.02 | 744.45 | 776.40 |
Net Margin (%) |
4.26 | 16.07 | 3.38 | 22.76 | 12.84 |
RoE (%) |
11.03 | 25.28 | 26.28 | 30.73 | 17.67 |
Price to Earnings |
152.27 | 35.02 | 58.34 | 13.99 | 13.83 |
Price-To-Book |
9.67 | 7.19 | 9.82 | 3.70 | 2.25 |
Income Statement (₹ Cr)
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,745.00 | 3,757.42 | 6,321.85 | 2,193.30 | 5,687.40 |
|
Total Income
|
4,804.00 | 3,950.69 | 6,383.62 | 2,273.81 | 5,921.30 |
|
Total Expenditure
|
4,176.00 | 2,918.23 | 5,807.60 | 1,545.00 | 4,771.30 |
|
EBITDA
|
569.00 | 839.19 | 514.25 | 648.30 | 916.10 |
|
Depreciation
|
313.00 | 93.80 | 116.35 | 76.54 | 91.30 |
|
EBIT
|
256.00 | 745.39 | 397.90 | 571.76 | 824.80 |
|
Interest
|
224.00 | 17.86 | 157.64 | 46.74 | 12.10 |
|
Other Income
|
59.00 | 193.27 | 61.77 | 80.50 | 233.90 |
|
Exceptional Items
|
16.00 | -95.69 | -62.85 | -- | -24.90 |
|
Profit before Tax
|
107.00 | 825.11 | 239.14 | 605.52 | 1,021.70 |
|
Provision for Tax
|
51.00 | 196.68 | 21.62 | 65.88 | 247.10 |
|
Profit after Tax
|
56.00 | 628.43 | 217.52 | 539.65 | 774.60 |
Liabilities (₹ Cr)
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,268.00 | 3,041.34 | 1,286.91 | 1,730.83 | 4,719.10 |
|
Minority Interest
|
-- | -- | -- | 287.95 | -- |
|
Non-Current Liabilities
|
1,261.00 | 85.48 | 1,203.03 | 287.51 | 104.30 |
|
Current Liabilities
|
2,720.00 | 756.99 | 1,768.80 | 488.81 | 1,150.00 |
|
Total Liabilities
|
6,288.00 | 3,962.54 | 4,293.70 | 2,804.12 | 6,072.00 |
Assets (₹ Cr)
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,586.00 | 915.66 | 1,022.54 | 1,652.93 | 1,923.10 |
|
Current Assets
|
2,663.00 | 2,968.15 | 3,236.20 | 1,142.17 | 4,050.30 |
|
Total Assets
|
6,288.00 | 3,962.54 | 4,293.70 | 2,804.12 | 6,072.00 |
|
Total Debt*
|
1,827.00 | 0.00 | 826.95 | 204.52 | 0.00 |
|
Net Current Assets
|
-57.00 | 2,211.16 | 1,467.40 | 653.36 | 2,900.30 |
|
Contingent Liabilities
|
226.00 | 0.67 | 24.77 | 2.74 | 36.30 |
Cashflow (₹ Cr)
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
520.00 | 663.98 | 83.95 | 828.83 | 770.80 |
|
Cash Flow from Investing Activities
|
-507.00 | -72.52 | -56.85 | -1,118.57 | -240.60 |
|
Cash from Financing Activities
|
-133.00 | -534.79 | 196.59 | 158.49 | -401.00 |
|
Net Cash Inflow / Outflow
|
-120.00 | 56.67 | 223.69 | -131.26 | 129.20 |
Ratios
Profitability Ratios
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.38 | 28.57 | 22.50 | 41.51 | 23.53 |
|
ROE (%)
|
2.73 | 21.46 | 22.20 | 36.96 | 18.01 |
|
ROA (%)
|
0.96 | 16.91 | 5.95 | 24.48 | 14.03 |
|
EBIT Margin (%)
|
13.23 | 27.48 | 9.11 | 33.23 | 20.22 |
|
Net Margin (%)
|
1.17 | 15.91 | 3.41 | 23.73 | 13.08 |
|
Cash Profit Margin (%)
|
7.78 | 19.22 | 5.28 | 28.09 | 15.22 |
Growth Ratios
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.74 | 0.76 | 5.95 | 30.80 | 7.70 |
|
EBIT Growth (%)
|
38.94 | -10.49 | 7.70 | 86.60 | 17.72 |
|
Net Profit Growth (%)
|
177.78 | -19.94 | 6.22 | 65.73 | 19.21 |
|
EPS Growth (%)
|
145.53 | -19.95 | 1.34 | 62.39 | 19.47 |
|
Book Value Growth (%)
|
7.68 | 6.23 | 90.79 | 42.35 | 14.21 |
Valuation Ratios
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
154.39 | 39.43 | 36.46 | 32.16 | 15.05 |
|
Price / Book Value
|
4.06 | 8.21 | 6.17 | 9.53 | 2.54 |
|
Dividend Yield (%)
|
0.00 | 1.89 | 0.22 | 0.25 | 2.91 |
|
EV/EBITDA
|
16.16 | 22.38 | 14.27 | 21.69 | 9.33 |
|
Market Cap (₹ Cr)
|
8,645.86 | 24,776.83 | 7,930.76 | 16,346.02 | 11,655.76 |
Solvency Ratios
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.86 | 0.00 | 0.64 | 0.12 | 0.00 |
|
Short term debt to equity ratio
|
0.18 | -- | 0.01 | 0.01 | -- |
|
Current Ratio
|
0.98 | 3.92 | 1.83 | 2.34 | 3.52 |
|
Quick Ratio
|
0.65 | 3.92 | 1.65 | 2.34 | 3.52 |
|
Interest Coverage
|
1.48 | 47.19 | 2.52 | 13.95 | 85.44 |
Operating Efficiency Ratios
| Sterlite Tech | Tata Elxsi | Black Box | BLS International | Zensar Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.47 | 28.73 | 18.25 | 5.55 | 16.25 |
|
Asset Turnover
|
0.82 | 1.01 | 1.73 | 0.99 | 1.03 |
|
Receivable days
|
72.77 | 99.61 | 49.67 | 13.50 | 55.01 |
|
Inventory Days
|
63.15 | 0.00 | 15.38 | 0.17 | 0.00 |
|
Payable days
|
152.27 | 2,557.12 | 110.29 | 796.12 | -- |
|
Cash Conversion Cycle
|
-16.35 | -2,457.51 | -45.24 | -782.45 | -- |