Sterlite Tech Peer Comparison

NSE: STLTECH | BSE: 532374

₹825.35

₹-11.85 (-1.42%)

As on 28-Sep-2026IST

Market cap

₹42,381 Cr

Revenue (TTM)

₹5,642 Cr

P/E Ratio

174.4

P/B Ratio

11.1

Div. Yield

0 %

Edit

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Market cap (₹ Cr)	42,381	19,932	13,910	9,940	9,108
Revenue (₹ Cr)	5,642	3,886	6,654	5,811	3,178
Net Profit (₹ Cr)	243.00	654.66	226.02	776.40	744.45
Net Margin (%)	4.26	16.07	3.38	12.84	22.76
RoE (%)	11.03	25.28	26.28	17.67	30.73
Price to Earnings	174.41	30.45	61.54	12.80	12.90
Price-To-Book	11.08	6.25	10.36	2.08	3.44

Income Statement (₹ Cr)

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Operating Revenue	5,642.00	3,886.44	6,653.61	5,810.70	3,178.18
Total Income	5,698.00	4,073.40	6,679.47	6,045.20	3,270.95
Total Expenditure	4,813.00	3,010.31	6,057.21	4,884.30	2,311.13
EBITDA	829.00	876.13	596.40	926.40	867.05
Depreciation	321.00	91.80	125.38	96.70	102.57
EBIT	508.00	784.33	471.02	829.70	764.48
Interest	229.00	14.39	172.06	12.00	24.66
Other Income	56.00	186.96	25.86	234.50	92.78
Exceptional Items	16.00	-95.69	-69.74	-24.90	0.00
Profit before Tax	351.00	861.22	255.08	1,027.30	832.59
Provision for Tax	108.00	206.56	29.06	250.90	88.14
Profit after Tax	243.00	654.66	226.02	776.40	744.45

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Shareholder's Funds	2,268.00	3,041.34	1,286.91	4,719.10	2,463.46
Minority Interest	0.00	0.00	0.00	0.00	-38.68
Non-Current Liabilities	1,358.00	164.21	1,237.99	214.40	358.73
Current Liabilities	2,720.00	756.99	1,768.80	1,150.00	627.71
Total Liabilities	6,288.00	3,962.54	4,293.70	6,072.00	3,834.91

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Non-Current Assets	3,550.00	210.83	635.59	1,703.30	1,589.50
Current Assets	2,663.00	2,968.15	3,236.20	4,050.30	1,829.00
Total Assets	6,288.00	3,962.54	4,293.70	6,072.00	3,834.91
Total Debt*	1,827.00	0.00	826.95	0.00	230.56
Net Current Assets	-57.00	2,211.16	1,467.40	2,900.30	1,201.30
Contingent Liabilities	226.00	0.67	24.77	36.30	14.83

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Cash From Operating Activities	520.00	663.98	83.95	770.80	902.93
Cash Flow from Investing Activities	-507.00	-72.52	-56.85	-240.60	-446.09
Cash from Financing Activities	-133.00	-534.79	196.59	-401.00	-245.54
Net Cash Inflow / Outflow	-120.00	56.67	223.69	129.20	211.30

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
ROCE (%)	8.38	28.57	22.50	23.53	36.54
ROE (%)	11.03	25.28	26.28	17.67	30.73
ROA (%)	4.09	17.35	6.14	13.79	22.64
EBIT Margin (%)	9.00	20.18	7.08	14.28	24.05
Net Margin (%)	4.26	16.07	3.38	12.84	22.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Revenue Growth (%)	36.18	5.19	12.20	8.06	31.81
EBIT Growth (%)	207.88	-2.60	17.69	13.53	24.26
Net Profit Growth (%)	1,529.41	-12.15	5.22	15.21	24.11
EPS Growth (%)	1,442.70	-2.61	1.66	17.78	24.90
Book Value Growth (%)	7.68	6.23	90.79	14.21	42.58

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Price / Earnings	176.13	27.45	47.31	12.49	12.90
Price / Book Value	11.08	6.25	10.36	2.08	3.44
Dividend Yield (%)	0.00	2.34	0.13	3.43	1.13
EV/EBITDA	52.93	20.85	23.80	7.93	9.03
Market Cap (₹ Cr)	8,645.86	24,776.83	7,930.76	11,655.76	9,702.82

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Debt to Equity	0.51	0.00	0.62	0.00	0.07
Short term debt to equity ratio	0.18	--	0.01	--	0.02
Current Ratio	0.98	3.92	1.83	3.52	2.91
Quick Ratio	0.65	3.92	1.65	3.52	2.91
Interest Coverage	2.53	60.86	2.48	86.61	34.76

	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech	BLS International
Debtors to sales (%)	18.89	27.77	17.34	15.91	5.37
Asset Turnover	0.95	1.03	1.81	1.03	0.97
Receivable days	72.77	99.61	49.67	55.01	17.79
Inventory Days	63.15	0.00	15.38	0.00	0.08
Payable days	152.27	2,557.12	110.29	--	5,761.81
Cash Conversion Cycle	-16.35	-2,457.51	-45.24	--	-5,743.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.