Sterling Powergen Peer Comparison

BSE: 513575

₹26.47

₹1.12 (4.42%)

As on 23-Sep-2026IST

Market cap

₹14 Cr

Revenue (TTM)

₹24 Cr

P/E Ratio

11.6

P/B Ratio

10.9

Div. Yield

0 %

Edit

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	14	32,296	25,025	15,610	14,190
Revenue (₹ Cr)	24	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	1.20	534.60	321.72	-6.53	193.81
Net Margin (%)	4.92	6.69	14.39	-0.21	11.64
RoE (%)	--	16.32	16.79	0.87	15.65
Price to Earnings	11.63	59.13	77.78	738.78	63.44
Price-To-Book	10.88	8.72	12.16	4.73	8.23

Income Statement (₹ Cr)

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	23.70	7,936.74	2,191.43	3,059.29	1,233.59
Total Income	24.36	7,987.41	2,235.39	3,142.79	1,276.57
Total Expenditure	22.63	6,547.67	1,656.06	2,828.17	1,061.38
EBITDA	1.07	1,389.07	535.37	231.12	172.21
Depreciation	0.05	182.89	53.01	145.65	19.13
EBIT	1.02	1,206.18	482.36	85.46	153.08
Interest	0.13	499.37	82.00	133.13	12.06
Other Income	0.66	50.67	43.96	83.50	42.98
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	1.55	725.03	444.32	35.83	184.00
Provision for Tax	0.35	190.43	122.60	42.36	39.91
Profit after Tax	1.20	534.60	321.72	-6.53	144.09

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	1.28	3,620.19	2,001.33	3,407.18	1,595.31
Minority Interest	0.00	11.55	0.00	22.06	0.00
Non-Current Liabilities	2.45	3,377.71	435.62	186.06	64.92
Current Liabilities	10.17	3,899.60	1,178.38	721.27	363.67
Total Liabilities	16.69	10,845.90	3,615.33	4,309.94	--

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	0.17	5,062.29	847.95	675.20	462.14
Current Assets	13.68	5,428.11	2,657.87	3,400.92	1,388.20
Total Assets	16.69	10,845.90	3,615.33	4,309.94	--
Total Debt*	2.25	5,313.78	849.63	317.61	--
Net Current Assets	3.52	1,528.51	1,479.49	2,679.65	1,024.53
Contingent Liabilities	--	234.24	463.04	9.10	--

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-0.05	932.21	54.39	350.34	--
Cash Flow from Investing Activities	0.46	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-0.41	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-0.01	22.57	39.49	1,035.83	--

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	45.69	14.46	21.34	8.37	--
ROE (%)	118.04	16.32	16.79	0.87	10.48
ROA (%)	6.90	5.01	10.04	-0.20	9.90
EBIT Margin (%)	4.29	15.20	22.01	2.79	12.41
Net Margin (%)	4.92	6.69	14.39	-0.21	11.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	775.04	22.88	17.44	84.88	55.31
EBIT Growth (%)	184.26	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	321.44	18.37	-4.40	-103.36	49.92
EPS Growth (%)	321.44	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	346.16	17.20	18.69	143.95	--

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	11.63	56.52	77.78	579.59	93.82
Price / Book Value	10.88	8.72	12.16	4.73	8.67
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.27
EV/EBITDA	15.19	25.94	48.07	58.87	80.29
Market Cap (₹ Cr)	10.16	19,284.87	16,421.65	12,440.13	--

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	1.72	0.86	0.20	0.04	0.01
Short term debt to equity ratio	--	0.21	0.19	0.05	--
Current Ratio	1.35	1.39	2.26	4.72	3.82
Quick Ratio	1.17	1.20	1.27	4.11	3.02
Interest Coverage	12.64	2.45	6.42	1.27	16.26

	Sterling Powergen	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	19.29	12.01	27.34	14.77	10.70
Asset Turnover	1.36	0.74	0.68	0.95	0.85
Receivable days	128.85	39.08	94.66	102.78	--
Inventory Days	25.33	31.64	180.17	91.84	--
Payable days	173.90	65.92	178.73	144.55	--
Cash Conversion Cycle	-19.71	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.