Steelcast Peer Comparison

NSE: STEELCAS | BSE: 513517

₹364.50

₹-4.65 (-1.26%)

As on 04-Nov-2026IST

Market cap

₹3,695 Cr

Revenue (TTM)

₹441 Cr

P/E Ratio

40.7

P/B Ratio

8.8

Div. Yield

0.5 %

Edit

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Market cap (₹ Cr)	3,695	15,556	2,406	805	140
Revenue (₹ Cr)	441	5,590	2,080	221	268
Net Profit (₹ Cr)	90.69	1,091.64	298.76	281.56	4.51
Net Margin (%)	19.83	18.69	13.22	119.90	1.67
RoE (%)	24.02	14.31	7.03	16.29	9.31
Price to Earnings	40.74	13.98	8.28	2.86	31.17
Price-To-Book	8.82	1.93	0.53	1.91	2.74

Income Statement (₹ Cr)

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Operating Revenue	441.30	5,590.44	2,079.81	220.64	268.27
Total Income	457.27	5,839.87	2,260.08	234.83	269.76
Total Expenditure	322.42	3,766.06	1,795.14	171.61	256.93
EBITDA	118.89	1,824.38	284.67	49.03	11.34
Depreciation	12.98	355.54	22.94	4.98	1.70
EBIT	105.90	1,468.84	261.73	44.05	9.63
Interest	0.28	233.40	36.21	0.68	3.54
Other Income	15.97	249.43	180.27	14.19	1.49
Exceptional Items	0.00	10.24	0.00	273.53	0.00
Profit before Tax	121.60	1,495.11	405.79	331.09	7.59
Provision for Tax	30.91	403.47	107.03	49.53	3.08
Profit after Tax	90.69	1,091.64	298.76	281.56	4.51

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Shareholder's Funds	395.02	8,071.33	4,145.96	414.60	50.20
Minority Interest	0.00	-31.17	-8.21	0.00	0.00
Non-Current Liabilities	13.79	3,025.88	201.01	2.40	-0.13
Current Liabilities	51.39	935.56	534.18	75.87	62.10
Total Liabilities	460.20	11,370.70	4,893.65	501.12	112.84

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Non-Current Assets	180.43	6,949.71	1,478.45	60.82	11.79
Current Assets	260.70	4,946.10	3,331.35	423.39	100.38
Total Assets	460.20	11,370.70	4,893.65	501.12	112.84
Total Debt*	0.00	2,595.15	235.30	11.14	41.07
Net Current Assets	209.31	4,010.54	2,797.17	347.53	38.28
Contingent Liabilities	0.08	917.41	40.01	43.51	--

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Cash From Operating Activities	86.44	1,734.85	-9.86	25.28	6.22
Cash Flow from Investing Activities	-67.48	-1,165.79	481.46	26.18	-0.33
Cash from Financing Activities	-17.61	-519.30	-434.44	-8.06	-5.67
Net Cash Inflow / Outflow	1.34	49.76	37.16	43.39	0.22

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
ROCE (%)	32.41	17.76	14.92	113.92	13.11
ROE (%)	24.02	14.31	7.03	16.29	9.31
ROA (%)	21.35	9.42	6.13	81.78	4.81
EBIT Margin (%)	24.00	26.27	12.58	19.96	3.59
Net Margin (%)	19.83	18.69	13.22	119.90	1.67
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Revenue Growth (%)	9.61	-2.25	0.82	17.18	122.34
EBIT Growth (%)	7.70	2.19	33.21	22.23	74.06
Net Profit Growth (%)	14.57	6.92	-58.08	783.37	22.99
EPS Growth (%)	-77.09	3.89	-59.07	44.67	22.99
Book Value Growth (%)	21.22	17.24	10.67	192.75	9.82

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Price / Earnings	40.74	14.08	8.28	17.45	31.17
Price / Book Value	8.82	1.93	0.53	1.91	2.74
Dividend Yield (%)	0.47	0.45	2.06	2.45	0.00
EV/EBITDA	30.45	8.64	3.10	10.29	15.97
Market Cap (₹ Cr)	2,285.10	17,976.13	2,429.17	536.90	148.62

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debt to Equity	0.00	0.25	0.00	0.00	0.01
Short term debt to equity ratio	--	0.03	0.06	0.03	0.82
Current Ratio	5.07	5.29	6.24	5.58	1.62
Quick Ratio	4.28	4.43	3.90	4.88	0.80
Interest Coverage	435.27	7.41	12.21	487.18	3.14

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debtors to sales (%)	24.53	7.72	6.27	23.65	7.65
Asset Turnover	1.04	0.48	0.43	0.64	2.86
Receivable days	88.66	15.95	23.00	75.43	24.47
Inventory Days	36.10	51.41	195.90	70.72	67.47
Payable days	119.51	22.91	37.75	166.49	11.89
Cash Conversion Cycle	5.24	44.44	181.16	-20.33	80.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.