Steelcast Peer Comparison

NSE: STEELCAS | BSE: 513517

₹354.15

₹-5.10 (-1.42%)

As on 13-Oct-2026 10:34IST

Market cap

₹3,616 Cr

Revenue (TTM)

₹441 Cr

P/E Ratio

39.9

P/B Ratio

8.6

Div. Yield

0.5 %

Edit

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Market cap (₹ Cr)	3,616	16,648	2,577	889	147
Revenue (₹ Cr)	441	5,665	2,080	221	268
Net Profit (₹ Cr)	90.69	1,103.05	298.76	281.56	4.51
Net Margin (%)	19.83	18.60	13.22	119.90	1.67
RoE (%)	24.02	15.62	7.03	16.29	9.31
Price to Earnings	39.87	14.74	8.87	3.16	32.63
Price-To-Book	8.64	2.13	0.57	2.11	2.87

Income Statement (₹ Cr)

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Operating Revenue	423.17	5,690.45	2,172.59	218.78	124.67
Total Income	438.62	5,927.68	2,598.31	228.28	125.47
Total Expenditure	308.88	3,903.16	1,925.07	167.24	118.39
EBITDA	114.29	1,787.29	247.52	51.55	6.28
Depreciation	12.90	340.81	23.19	5.03	1.66
EBIT	101.39	1,446.48	224.33	46.51	4.62
Interest	0.35	244.46	46.15	0.70	1.96
Other Income	15.45	237.23	425.72	9.50	0.80
Exceptional Items	--	10.24	--	273.53	--
Profit before Tax	116.48	1,449.49	603.90	328.84	3.45
Provision for Tax	29.62	386.19	162.96	48.98	-1.23
Profit after Tax	86.86	1,063.30	440.94	279.86	4.69

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Shareholder's Funds	395.02	7,370.00	4,145.96	414.60	45.71
Minority Interest	--	106.29	12.50	--	--
Non-Current Liabilities	13.79	2,912.90	201.01	9.62	1.13
Current Liabilities	51.39	981.51	534.18	75.86	28.46
Total Liabilities	460.20	11,370.70	4,893.65	501.12	76.82

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Non-Current Assets	199.51	6,953.21	1,562.30	76.69	12.31
Current Assets	260.70	4,417.49	3,331.35	423.39	62.98
Total Assets	460.20	11,370.70	4,893.65	501.12	76.82
Total Debt*	0.00	2,595.15	235.30	11.14	25.71
Net Current Assets	209.30	3,435.98	2,797.17	347.53	34.53
Contingent Liabilities	0.08	917.41	40.01	43.51	--

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Cash From Operating Activities	86.44	1,734.85	-9.86	25.28	3.22
Cash Flow from Investing Activities	-67.48	-1,165.79	481.46	26.18	-0.53
Cash from Financing Activities	-17.61	-519.30	-434.44	-8.06	-2.66
Net Cash Inflow / Outflow	1.34	49.76	37.16	43.39	0.04

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
ROCE (%)	32.41	17.76	14.92	113.92	8.63
ROE (%)	24.10	15.57	11.17	100.63	10.81
ROA (%)	20.45	9.89	9.05	79.61	6.74
EBIT Margin (%)	30.66	35.58	30.99	27.90	5.68
Net Margin (%)	19.80	17.94	16.97	122.60	3.74
Cash Profit Margin (%)	23.55	24.67	21.36	130.22	5.09

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Revenue Growth (%)	13.33	22.56	20.32	13.31	251.19
EBIT Growth (%)	17.18	43.61	-25.18	19.77	93.08
Net Profit Growth (%)	20.31	56.09	-30.11	733.59	281.98
EPS Growth (%)	20.31	58.02	-31.19	733.59	282.02
Book Value Growth (%)	21.22	17.24	10.67	192.75	11.43

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Price / Earnings	26.31	16.26	5.60	1.92	27.84
Price / Book Value	5.78	2.44	0.59	1.30	2.86
Dividend Yield (%)	0.76	0.39	2.04	3.68	0.00
EV/EBITDA	17.49	9.73	3.80	7.75	22.02
Market Cap (₹ Cr)	2,285.10	17,976.13	2,429.17	536.90	130.53

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debt to Equity	0.00	0.35	0.06	0.03	0.56
Short term debt to equity ratio	0.00	0.03	0.06	0.03	0.51
Current Ratio	5.07	4.50	6.24	5.58	2.21
Quick Ratio	4.28	3.69	3.90	4.88	0.95
Interest Coverage	330.61	6.93	14.09	469.10	2.76

	Steelcast	Sarda Energy	Maithan Alloys	Uni Abex Alloy	Madhav Copper
Debtors to sales (%)	25.58	4.85	6.00	23.85	8.73
Asset Turnover	1.00	0.53	0.45	0.62	1.79
Receivable days	88.66	15.95	23.00	75.43	23.47
Inventory Days	36.10	51.41	195.90	70.72	97.40
Payable days	119.51	22.91	37.75	166.49	19.51
Cash Conversion Cycle	5.24	44.44	181.16	-20.33	101.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.