Steel Strips Wheel Peer Comparison

NSE: SSWL | BSE: 513262

₹560.10

₹17.25 (3.18%)

As on 12-Nov-2026 09:24IST

Market cap

₹8,525 Cr

Revenue (TTM)

₹6,235 Cr

P/E Ratio

P/B Ratio

4.5

Div. Yield

0.3 %

Edit

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Market cap (₹ Cr)	8,525	15,615	12,588	6,398	1,782
Revenue (₹ Cr)	6,235	5,607	10,238	6,137	903
Net Profit (₹ Cr)	293.45	420.90	166.12	183.45	57.02
Net Margin (%)	4.70	7.44	1.62	2.98	6.27
RoE (%)	15.51	28.65	24.78	15.04	18.98
Price to Earnings	29.01	43.05	74.43	33.34	25.51
Price-To-Book	4.49	11.12	6.74	4.24	4.63

Income Statement (₹ Cr)

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Operating Revenue	6,235.19	5,606.72	10,237.77	6,137.42	902.83
Total Income	6,238.24	5,660.55	10,257.69	6,166.33	909.29
Total Expenditure	5,559.17	4,827.91	9,326.48	5,670.81	804.69
EBITDA	676.02	778.80	911.29	466.61	98.14
Depreciation	154.78	197.67	340.95	128.08	24.36
EBIT	521.24	581.14	570.34	338.53	73.78
Interest	129.94	106.84	129.03	118.85	3.61
Other Income	3.06	53.84	19.92	28.91	6.45
Exceptional Items	0.00	-14.50	-167.98	0.00	-0.65
Profit before Tax	394.35	513.64	293.25	248.59	75.98
Provision for Tax	100.90	92.74	127.13	65.14	18.96
Profit after Tax	293.45	420.90	166.12	183.45	57.02

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Shareholder's Funds	1,984.63	1,404.55	1,869.02	1,510.38	384.49
Minority Interest	0.00	-58.17	-1.20	-2.92	0.00
Non-Current Liabilities	425.16	566.31	470.69	381.41	52.28
Current Liabilities	2,049.27	1,981.16	3,305.95	2,166.76	170.59
Total Liabilities	3,831.38	3,946.94	4,867.91	3,514.17	563.02

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Non-Current Assets	2,163.71	1,787.11	2,359.79	1,647.48	326.57
Current Assets	2,207.38	2,131.60	2,893.40	2,277.41	206.18
Total Assets	3,831.38	3,946.94	4,867.91	3,514.17	563.02
Total Debt*	825.95	998.60	737.70	689.66	0.00
Net Current Assets	158.11	150.43	-412.55	110.65	35.59
Contingent Liabilities	60.22	36.07	218.26	48.56	12.27

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Cash From Operating Activities	331.65	460.16	536.80	477.35	37.12
Cash Flow from Investing Activities	-186.23	-280.48	-122.98	-291.70	-59.21
Cash from Financing Activities	-144.11	-169.95	-405.49	-174.76	-13.61
Net Cash Inflow / Outflow	1.31	9.73	8.34	10.89	-35.70

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
ROCE (%)	15.38	26.17	18.91	19.47	25.12
ROE (%)	15.51	28.65	24.78	15.04	18.98
ROA (%)	7.45	10.79	3.18	4.97	10.01
EBIT Margin (%)	8.36	10.36	5.57	5.52	8.17
Net Margin (%)	4.70	7.44	1.62	2.98	6.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Revenue Growth (%)	32.78	32.82	21.74	24.45	19.99
EBIT Growth (%)	42.70	43.72	21.76	24.13	17.25
Net Profit Growth (%)	53.28	57.49	13.17	53.25	20.38
EPS Growth (%)	53.58	77.15	54.38	50.32	20.97
Book Value Growth (%)	11.55	29.48	13.75	12.96	18.33

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Price / Earnings	29.00	41.68	27.84	31.20	25.30
Price / Book Value	4.49	11.12	6.74	4.24	4.63
Dividend Yield (%)	0.28	0.24	0.18	0.61	0.53
EV/EBITDA	13.81	20.89	14.36	15.18	17.92
Market Cap (₹ Cr)	2,676.92	10,382.57	7,152.40	2,434.63	1,448.16

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Debt to Equity	0.15	0.24	0.12	0.15	0.00
Short term debt to equity ratio	0.25	0.37	0.26	0.28	--
Current Ratio	1.08	1.08	0.88	1.05	1.21
Quick Ratio	0.50	0.84	0.53	0.61	0.90
Interest Coverage	4.03	5.81	3.27	3.09	22.07

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	NDR Auto Comp
Debtors to sales (%)	14.69	18.70	9.84	15.87	15.09
Asset Turnover	1.58	1.44	1.96	1.66	1.59
Receivable days	38.57	67.09	28.87	54.05	43.06
Inventory Days	59.68	28.90	34.01	50.61	20.38
Payable days	94.24	94.32	89.03	125.04	76.23
Cash Conversion Cycle	4.01	1.67	-26.15	-20.38	-12.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.