Steel Strips Wheel Peer Comparison

NSE: SSWL | BSE: 513262

₹408.10

₹7.45 (1.86%)

As on 30-Sep-2026IST

Market cap

₹6,416 Cr

Revenue (TTM)

₹5,506 Cr

P/E Ratio

30.2

P/B Ratio

3.6

Div. Yield

0.4 %

Edit

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Market cap (₹ Cr)	6,416	14,158	13,182	5,975	4,942
Revenue (₹ Cr)	5,506	5,208	9,497	5,690	2,932
Net Profit (₹ Cr)	212.24	381.78	195.67	156.62	263.00
Net Margin (%)	3.85	7.26	2.06	2.74	8.91
RoE (%)	12.08	29.66	26.17	16.31	22.91
Price to Earnings	30.20	43.69	66.83	36.55	18.79
Price-To-Book	3.61	10.82	7.10	3.96	3.86

Income Statement (₹ Cr)

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Operating Revenue	5,505.84	5,207.57	9,497.18	5,690.44	2,932.10
Total Income	5,509.04	5,258.27	9,517.02	5,711.90	2,951.84
Total Expenditure	4,954.18	4,483.75	8,641.21	5,259.44	2,521.78
EBITDA	551.66	723.82	855.97	431.00	410.32
Depreciation	141.87	189.21	334.94	121.73	74.55
EBIT	409.79	534.61	521.03	309.27	335.77
Interest	126.68	107.08	128.55	117.60	3.53
Other Income	3.20	50.70	19.84	21.46	19.73
Exceptional Items	0.00	-14.50	-104.88	0.00	0.00
Profit before Tax	286.31	463.73	307.44	213.13	351.97
Provision for Tax	74.07	81.95	111.77	56.51	88.98
Profit after Tax	212.24	381.78	195.67	156.62	263.00

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Shareholder's Funds	1,804.81	1,210.22	1,780.34	1,041.46	1,215.01
Minority Interest	0.00	-57.71	-2.88	-2.96	0.00
Non-Current Liabilities	400.10	596.42	429.32	408.67	86.94
Current Liabilities	1,626.46	1,874.60	2,627.19	2,063.33	398.68
Total Liabilities	3,831.38	3,946.94	4,867.91	3,514.17	1,700.54

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Non-Current Assets	2,132.70	1,676.48	2,144.09	1,589.10	550.91
Current Assets	1,635.79	1,977.06	2,317.24	1,804.28	1,039.79
Total Assets	3,831.38	3,946.94	4,867.91	3,514.17	1,700.54
Total Debt*	825.95	998.60	737.70	689.66	0.00
Net Current Assets	9.33	102.46	-309.94	-259.05	641.11
Contingent Liabilities	60.22	36.07	218.26	48.56	2.16

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Cash From Operating Activities	331.65	460.16	536.80	477.35	161.28
Cash Flow from Investing Activities	-186.23	-280.48	-122.98	-291.70	-97.15
Cash from Financing Activities	-144.11	-169.95	-405.49	-174.76	-84.15
Net Cash Inflow / Outflow	1.31	9.73	8.34	10.89	-20.02

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
ROCE (%)	15.38	26.17	18.91	19.47	30.55
ROE (%)	12.08	29.66	26.17	16.31	22.91
ROA (%)	5.87	10.63	4.10	4.66	16.83
EBIT Margin (%)	7.44	10.27	5.49	5.43	11.45
Net Margin (%)	3.85	7.26	2.06	2.74	8.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Revenue Growth (%)	19.94	33.28	14.66	17.47	17.11
EBIT Growth (%)	8.46	46.84	11.46	15.23	25.87
Net Profit Growth (%)	5.13	58.09	38.32	38.44	23.13
EPS Growth (%)	5.18	79.19	57.63	39.49	24.80
Book Value Growth (%)	11.55	29.48	13.75	12.96	17.03

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Price / Earnings	30.19	42.14	29.08	33.25	18.79
Price / Book Value	3.61	10.82	7.10	3.96	3.86
Dividend Yield (%)	0.37	0.26	0.17	0.65	2.13
EV/EBITDA	13.11	20.46	15.98	15.45	11.36
Market Cap (₹ Cr)	2,676.92	10,382.57	7,152.40	2,434.63	5,039.38

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Debt to Equity	0.15	0.31	0.12	0.25	0.00
Short term debt to equity ratio	0.25	0.37	0.26	0.28	--
Current Ratio	1.01	1.05	0.88	0.87	2.61
Quick Ratio	0.42	0.83	0.53	0.51	1.94
Interest Coverage	3.26	5.33	3.39	2.81	100.77

	Steel Strips Wheel	Lumax Auto	Varroc Engineering	Wheels India	Fiem
Debtors to sales (%)	11.06	19.49	7.73	14.37	13.22
Asset Turnover	1.52	1.45	1.99	1.69	1.88
Receivable days	38.57	67.09	28.87	54.05	40.63
Inventory Days	59.68	28.90	34.01	50.61	32.27
Payable days	94.24	94.32	89.03	125.04	55.17
Cash Conversion Cycle	4.01	1.67	-26.15	-20.38	17.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.