Market cap
₹25 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
4.7
P/B Ratio
-162.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
5.85
|
--
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Total Expenditure
|
0.41
|
0.38
|
0.39
|
0.36
|
0.49
|
0.43
|
|||||
|
EBITDA
|
-0.41
|
-0.38
|
-0.39
|
-0.36
|
-0.49
|
-0.43
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.41
|
-0.38
|
-0.39
|
-0.36
|
-0.49
|
-0.43
|
|||||
|
Interest
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
5.85
|
--
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.43
|
-0.38
|
-0.39
|
-0.36
|
-0.49
|
-0.43
|
|||||
|
Provision for Tax
|
0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.35
|
-0.38
|
-0.39
|
-0.36
|
-0.49
|
-0.43
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.67
|
-4.10
|
-3.72
|
-3.33
|
-2.97
|
-2.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.04
|
0.03
|
0.02
|
0.03
|
0.01
|
|||||
|
Current Liabilities
|
3.67
|
5.38
|
5.02
|
4.63
|
4.28
|
3.79
|
|||||
|
Total Liabilities
|
0.00
|
1.32
|
1.33
|
1.32
|
1.33
|
1.33
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
1.32
|
1.32
|
1.32
|
1.32
|
1.32
|
|||||
|
Current Assets
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.01
|
|||||
|
Total Assets
|
0.00
|
1.32
|
1.33
|
1.32
|
1.33
|
1.33
|
|||||
|
Total Debt*
|
--
|
5.17
|
5.00
|
4.62
|
4.26
|
3.77
|
|||||
|
Net Current Assets
|
-3.67
|
-5.38
|
-5.01
|
-4.63
|
-4.27
|
-3.79
|
|||||
|
Contingent Liabilities
|
--
|
0.52
|
0.52
|
0.51
|
0.01
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-0.37
|
-0.36
|
-0.48
|
-0.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.17
|
0.38
|
0.35
|
0.49
|
0.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.01
|
-0.01
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.90
|
-0.41
|
-0.43
|
-0.39
|
-0.54
|
-0.47
|
|||||
|
Cash EPS (₹)
|
5.90
|
-0.41
|
-0.43
|
-0.39
|
-0.54
|
-0.47
|
|||||
|
Adjusted Book Value (₹)
|
-0.17
|
-4.53
|
-4.11
|
-3.67
|
-3.28
|
-2.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.41
|
-0.40
|
-0.53
|
-0.45
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.20
|
-0.41
|
-0.40
|
-0.53
|
-0.45
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-32.06
|
-30.11
|
-27.73
|
-37.90
|
-32.97
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
806.79
|
-28.32
|
-29.07
|
-26.93
|
-36.87
|
-32.26
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
91.43
|
--
|
-1,93,050.00
|
--
|
--
|
-42,900.00
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
75.55
|
2.74
|
-8.00
|
27.00
|
-13.95
|
3.80
|
|||||
|
Net Profit Growth (%)
|
417.21
|
2.67
|
-7.94
|
27.00
|
-14.22
|
-18.51
|
|||||
|
EPS Growth (%)
|
417.23
|
2.67
|
-7.95
|
27.00
|
-14.21
|
-18.51
|
|||||
|
Book Value Growth (%)
|
--
|
-10.28
|
-11.75
|
-12.04
|
-19.75
|
-20.91
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
4.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-162.24
|
-1.35
|
-6.24
|
-2.12
|
-2.38
|
-0.90
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.26
|
-28.47
|
-73.03
|
-32.65
|
-23.08
|
-13.98
|
|||||
|
Close Price (₹)
|
23.76
|
6.10
|
25.62
|
7.80
|
7.79
|
2.46
|
|||||
|
High Price (₹)
|
30.07
|
28.03
|
39.54
|
8.42
|
9.13
|
2.46
|
|||||
|
Low Price (₹)
|
10.09
|
5.66
|
2.63
|
5.15
|
2.40
|
2.04
|
|||||
|
Market Cap (₹ Cr)
|
25.03
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.26
|
-1.34
|
-1.39
|
-1.44
|
-1.52
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.26
|
-1.34
|
-1.39
|
-1.44
|
-1.52
|
|||||
|
Current Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Quick Ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Interest Coverage
|
--
|
-3,757.00
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|