Cella Space Peer Comparison

BSE: 532701

₹33.12

₹1.57 (4.98%)

As on 28-Aug-2026IST

Market cap

₹67 Cr

Revenue (TTM)

₹22 Cr

P/E Ratio

6.3

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Market cap (₹ Cr)	67	7,386	684	377	280
Revenue (₹ Cr)	22	951	172	20	95
Net Profit (₹ Cr)	10.62	416.56	14.53	97.08	3.95
Net Margin (%)	42.26	39.09	3.42	125.22	3.93
RoE (%)	31.34	14.38	0.69	4.24	2.39
Price to Earnings	6.29	17.73	60.41	3.91	39.34
Price-To-Book	1.56	2.39	1.52	0.55	1.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	2.46	732.01	178.73	64.31	72.19
Total Income	5.51	865.36	191.22	77.05	85.06
Total Expenditure	2.63	313.95	133.60	36.24	70.83
EBITDA	-0.17	418.06	45.13	28.08	1.36
Depreciation	0.58	49.93	22.99	9.37	0.93
EBIT	-0.74	368.13	22.14	18.70	0.43
Interest	1.57	12.32	37.68	14.55	0.20
Other Income	3.04	133.35	12.49	12.74	12.87
Exceptional Items	53.08	--	--	--	-9.86
Profit before Tax	53.81	489.16	-2.25	16.89	13.09
Provision for Tax	2.41	113.95	52.11	8.10	-3.17
Profit after Tax	51.40	375.21	-54.36	8.79	16.27

Liabilities (₹ Cr)

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	30.65	2,629.43	467.76	610.46	330.77
Minority Interest	--	--	311.72	14.28	13.39
Non-Current Liabilities	9.25	239.69	368.74	170.57	27.07
Current Liabilities	3.36	146.49	274.56	116.22	19.35
Total Liabilities	43.26	3,015.61	1,470.81	911.52	390.59

Assets (₹ Cr)

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	0.29	2,649.30	884.66	514.45	317.18
Current Assets	42.97	366.31	538.12	397.08	73.40
Total Assets	43.26	3,015.61	1,470.81	911.52	390.59
Total Debt*	9.24	0.00	422.17	126.19	0.00
Net Current Assets	39.61	219.82	263.56	280.86	54.05
Contingent Liabilities	0.89	111.47	75.62	9.61	300.64

Cashflow (₹ Cr)

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	-22.30	348.90	39.63	99.72	-32.81
Cash Flow from Investing Activities	95.82	-314.64	-25.26	-341.27	-18.28
Cash from Financing Activities	-49.63	-42.42	-32.33	-34.46	0.24
Net Cash Inflow / Outflow	23.90	-8.16	-17.96	-276.00	-50.85

Ratios

Profitability Ratios

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	144.16	20.36	3.89	4.21	4.03
ROE (%)	1,041.18	15.23	-11.13	1.44	4.93
ROA (%)	120.97	13.24	-3.78	1.00	4.13
EBIT Margin (%)	116.91	75.33	32.24	63.46	19.71
Net Margin (%)	933.52	43.36	-28.43	11.41	19.12
Cash Profit Margin (%)	2,111.34	58.08	-17.55	28.25	23.83

Growth Ratios

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	-68.34	7.94	-3.14	-22.90	19.53
EBIT Growth (%)	-48.59	3.80	-20.43	-53.71	143.42
Net Profit Growth (%)	0.00	3.43	-2,005.67	-73.43	309.51
EPS Growth (%)	0.00	3.44	-937.33	-78.74	173.99
Book Value Growth (%)	247.53	14.50	-8.18	-0.75	-0.73

Valuation Ratios

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	0.37	17.13	0.00	45.83	14.29
Price / Book Value	0.62	2.44	0.93	0.51	0.66
Dividend Yield (%)	0.00	0.71	0.00	3.33	0.00
EV/EBITDA	1.52	11.62	13.02	9.53	14.77
Market Cap (₹ Cr)	19.14	6,428.59	436.14	311.89	217.46

Solvency Ratios

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.30	0.00	0.90	0.21	0.00
Short term debt to equity ratio	-0.13	--	0.05	0.00	--
Current Ratio	12.80	2.50	1.96	3.42	3.79
Quick Ratio	12.80	2.43	0.56	3.41	3.79
Interest Coverage	35.21	40.70	0.94	2.16	65.18

Operating Efficiency Ratios

	Cella Space	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	2.68	2.14	6.96	1.00	22.86
Asset Turnover	0.06	0.26	0.12	0.07	0.18
Receivable days	31.97	6.93	26.09	3.45	75.00
Inventory Days	0.00	5.98	808.10	4.36	0.02
Payable days	2,719.88	72.12	119.76	24.67	421.89
Cash Conversion Cycle	-2,687.91	-59.21	714.43	-16.86	-346.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.