TGV Sracc Peer Comparison

NSE: SREERAYALK | BSE: 507753

₹125.48

₹3.49 (2.86%)

As on 06-Oct-2026IST

Market cap

₹1,342 Cr

Revenue (TTM)

₹2,002 Cr

P/E Ratio

9.7

P/B Ratio

Div. Yield

0.8 %

Edit

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	1,342	17,669	15,423	12,449	7,661
Revenue (₹ Cr)	2,002	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	138.56	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	6.88	11.74	9.69	3.14	8.19
RoE (%)	10.87	13.10	16.37	16.62	30.75
Price to Earnings	9.68	22.21	10.76	26.78	49.44
Price-To-Book	1.00	2.73	1.84	1.37	13.05

Income Statement (₹ Cr)

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	2,002.38	6,643.49	14,593.40	38,839.87	1,873.60
Total Income	2,017.67	6,853.46	14,795.13	39,129.45	1,892.86
Total Expenditure	1,647.48	5,454.66	13,063.01	35,444.92	1,638.15
EBITDA	354.90	1,188.83	1,530.39	3,394.95	235.45
Depreciation	159.68	318.18	519.19	830.24	39.90
EBIT	195.22	870.65	1,011.20	2,564.71	195.55
Interest	22.21	16.91	172.71	465.10	40.64
Other Income	15.29	209.97	201.73	289.58	19.26
Exceptional Items	0.00	0.00	56.03	-478.38	0.00
Profit before Tax	188.30	1,063.71	1,096.25	1,910.81	174.17
Provision for Tax	49.58	259.34	-338.08	683.28	19.23
Profit after Tax	138.72	804.37	1,434.33	1,227.53	154.94

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	1,297.32	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	305.42	481.91	2,678.72	1,126.98	499.36
Current Liabilities	521.12	1,122.05	3,725.20	13,207.34	633.38
Total Liabilities	2,171.41	8,031.35	16,276.68	29,211.55	1,682.43

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	1,464.79	3,738.40	8,228.02	9,527.28	686.85
Current Assets	570.03	4,055.60	5,564.08	18,746.53	910.71
Total Assets	2,171.41	8,031.35	16,276.68	29,211.55	1,682.43
Total Debt*	326.16	179.76	2,812.49	2,854.14	855.41
Net Current Assets	48.91	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	155.40	162.71	78.08	497.03	2.10

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	337.98	1,022.77	1,233.80	1,541.51	-127.38
Cash Flow from Investing Activities	-312.29	-894.55	-1,240.63	-173.91	-373.45
Cash from Financing Activities	-45.74	-98.46	-306.83	-550.88	500.82
Net Cash Inflow / Outflow	-20.04	29.76	-313.66	816.72	-0.01

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	13.27	15.05	11.72	23.60	19.41
ROE (%)	10.87	13.10	16.37	16.62	30.75
ROA (%)	6.78	10.80	10.68	4.58	11.79
EBIT Margin (%)	9.75	13.11	6.93	6.60	10.44
Net Margin (%)	6.88	11.74	9.69	3.14	8.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	7.60	15.75	11.20	15.66	47.70
EBIT Growth (%)	14.82	44.40	6.38	5.20	45.93
Net Profit Growth (%)	18.18	57.96	132.17	-40.10	108.82
EPS Growth (%)	18.18	59.14	97.98	60.42	73.28
Book Value Growth (%)	10.11	11.14	10.11	10.53	36.12

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	9.68	22.21	12.62	8.60	11.38
Price / Book Value	1.00	2.73	1.84	1.37	13.05
Dividend Yield (%)	0.80	0.50	1.13	0.00	0.06
EV/EBITDA	4.51	13.55	11.32	3.52	36.06
Market Cap (₹ Cr)	848.35	18,762.28	17,435.78	13,791.35	4,034.73

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.10	0.03	0.21	0.02	0.74
Short term debt to equity ratio	0.13	0.00	0.13	0.29	0.77
Current Ratio	1.09	3.61	1.49	1.42	1.44
Quick Ratio	0.81	2.89	0.66	0.76	0.87
Interest Coverage	9.48	63.90	7.35	5.11	5.29

	TGV Sracc	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	14.56	19.13	7.41	6.08	22.75
Asset Turnover	0.98	0.89	1.09	1.45	1.43
Receivable days	50.72	67.96	24.70	19.51	66.73
Inventory Days	27.19	43.79	72.95	72.68	51.53
Payable days	82.16	80.97	62.67	42.60	30.33
Cash Conversion Cycle	-4.25	30.78	34.99	49.59	87.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.