TGV Sracc Peer Comparison
NSE: SREERAYALK | BSE: 507753
₹104.96
As on 27-Aug-2026IST
Market cap
₹1,124 Cr
Revenue (TTM)
₹2,002 Cr
P/E Ratio
8.1
P/B Ratio
0.8
Div. Yield
1 %
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,124 | 19,377 | 16,020 | 14,154 | 8,055 |
Revenue (₹ Cr) |
2,002 | 6,643 | 14,593 | 38,840 | 10,312 |
Net Profit (₹ Cr) |
138.56 | 804.37 | 1,434.33 | 1,227.53 | 267.94 |
Net Margin (%) |
6.88 | 11.74 | 9.69 | 3.14 | 2.60 |
RoE (%) |
10.87 | 13.10 | 16.37 | 16.62 | 11.90 |
Price to Earnings |
8.10 | 24.36 | 11.18 | 30.45 | 25.46 |
Price-To-Book |
0.84 | 2.99 | 1.91 | 1.56 | 2.68 |
Income Statement (₹ Cr)
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,002.38 | 6,643.49 | 14,593.40 | 38,839.87 | 10,311.95 |
|
Total Income
|
2,017.67 | 6,853.46 | 14,795.13 | 39,129.45 | 10,315.86 |
|
Total Expenditure
|
1,647.48 | 5,454.66 | 13,063.01 | 35,444.92 | 9,642.78 |
|
EBITDA
|
354.90 | 1,188.83 | 1,530.39 | 3,394.95 | 669.17 |
|
Depreciation
|
159.68 | 318.18 | 519.19 | 830.24 | 163.41 |
|
EBIT
|
195.22 | 870.65 | 1,011.20 | 2,564.71 | 505.76 |
|
Interest
|
22.21 | 16.91 | 172.71 | 465.10 | 147.68 |
|
Other Income
|
15.29 | 209.97 | 201.73 | 289.58 | 3.91 |
|
Exceptional Items
|
0.00 | 0.00 | 56.03 | -478.38 | -0.83 |
|
Profit before Tax
|
188.30 | 1,063.71 | 1,096.25 | 1,910.81 | 361.16 |
|
Provision for Tax
|
49.58 | 259.34 | -338.08 | 683.28 | 93.22 |
|
Profit after Tax
|
138.72 | 804.37 | 1,434.33 | 1,227.53 | 267.94 |
Liabilities (₹ Cr)
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,297.32 | 6,221.96 | 7,711.97 | 8,766.12 | 2,932.78 |
|
Minority Interest
|
0.00 | -15.53 | -2.78 | -762.63 | 0.00 |
|
Non-Current Liabilities
|
305.42 | 481.91 | 2,678.72 | 1,126.98 | 1,576.06 |
|
Current Liabilities
|
521.12 | 1,122.05 | 3,725.20 | 13,207.34 | 2,014.11 |
|
Total Liabilities
|
1,991.69 | 7,135.10 | 14,774.14 | 24,371.09 | 6,176.10 |
Assets (₹ Cr)
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,464.79 | 3,738.40 | 8,228.02 | 9,527.28 | 4,875.38 |
|
Current Assets
|
570.03 | 4,055.60 | 5,564.08 | 18,746.53 | 1,497.81 |
|
Total Assets
|
1,991.69 | 7,135.10 | 14,774.14 | 24,371.09 | 6,176.10 |
|
Total Debt*
|
330.76 | 197.69 | 2,408.19 | 2,121.01 | 1,804.27 |
|
Net Current Assets
|
48.91 | 2,933.55 | 1,838.88 | 5,539.19 | -516.30 |
|
Contingent Liabilities
|
73.38 | 162.18 | 19.49 | 459.30 | 41.24 |
Cashflow (₹ Cr)
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
195.23 | 603.13 | 1,126.96 | 1,936.39 | 362.11 |
|
Cash Flow from Investing Activities
|
-170.04 | -495.09 | -849.80 | -2,782.30 | -735.99 |
|
Cash from Financing Activities
|
-3.07 | -117.78 | -0.53 | 73.84 | 353.75 |
|
Net Cash Inflow / Outflow
|
22.12 | -9.74 | 276.63 | -772.07 | -20.12 |
Ratios
Profitability Ratios
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.71 | 12.86 | 11.79 | 30.76 | 12.33 |
|
ROE (%)
|
10.87 | 13.10 | 16.37 | 16.62 | 11.90 |
|
ROA (%)
|
6.78 | 10.80 | 10.68 | 4.58 | 4.22 |
|
EBIT Margin (%)
|
9.75 | 13.11 | 6.93 | 6.60 | 4.90 |
|
Net Margin (%)
|
6.88 | 11.74 | 9.69 | 3.14 | 2.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.60 | 15.75 | 11.20 | 15.66 | 11.37 |
|
EBIT Growth (%)
|
14.82 | 44.40 | 6.38 | 5.20 | 22.48 |
|
Net Profit Growth (%)
|
18.18 | 57.96 | 132.17 | -40.10 | 41.40 |
|
EPS Growth (%)
|
18.18 | 59.14 | 97.98 | 60.42 | -38.92 |
|
Book Value Growth (%)
|
7.53 | 9.47 | 7.39 | 12.47 | 9.99 |
Valuation Ratios
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.10 | 24.36 | 13.11 | 9.78 | 24.99 |
|
Price / Book Value
|
0.84 | 2.99 | 1.91 | 1.56 | 2.68 |
|
Dividend Yield (%)
|
0.95 | 0.46 | 1.09 | 0.00 | 0.62 |
|
EV/EBITDA
|
3.83 | 14.98 | 11.71 | 4.03 | 14.32 |
|
Market Cap (₹ Cr)
|
1,016.37 | 18,057.11 | 16,766.99 | 13,964.68 | 3,437.03 |
Solvency Ratios
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.03 | 0.21 | 0.02 | 0.31 |
|
Short term debt to equity ratio
|
0.20 | 0.00 | 0.12 | 0.22 | 0.20 |
|
Current Ratio
|
1.09 | 3.61 | 1.49 | 1.42 | 0.74 |
|
Quick Ratio
|
0.81 | 2.89 | 0.66 | 0.76 | 0.30 |
|
Interest Coverage
|
9.48 | 63.90 | 7.35 | 5.11 | 3.45 |
Operating Efficiency Ratios
| TGV Sracc | Atul | DCM Shriram | EID Parry | India Glycols | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.56 | 19.13 | 7.41 | 6.08 | 3.41 |
|
Asset Turnover
|
0.98 | 0.89 | 1.09 | 1.45 | 1.62 |
|
Receivable days
|
45.76 | 65.62 | 21.80 | 20.74 | 15.12 |
|
Inventory Days
|
27.86 | 43.06 | 76.27 | 78.72 | 45.98 |
|
Payable days
|
55.47 | 79.37 | 64.58 | 39.02 | 185.71 |
|
Cash Conversion Cycle
|
18.15 | 29.31 | 33.49 | 60.44 | -124.61 |