Spectacle Ventures Peer Comparison

NSE: SPECTACLE | BSE: 512413

₹0.76

₹0.03 (4.11%)

As on 19-Dec-2016IST

Market cap

₹4 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

P/B Ratio

26.8

Div. Yield

0 %

Edit

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	4	30,804	28,622	18,021	15,134
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-0.03	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	--	22.16	40.04	15.04	9.88
Price to Earnings	--	22.93	109.81	118.65	84.00
Price-To-Book	26.76	4.59	14.25	18.64	7.89

Income Statement (₹ Cr)

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	--	3,534.90	--	65.68	52.62
Total Income	0.00	3,577.09	--	66.50	58.15
Total Expenditure	6.36	2,960.30	--	50.15	48.54
EBITDA	-6.36	574.60	--	15.53	4.07
Depreciation	0.00	55.25	--	6.70	4.32
EBIT	-6.36	519.34	--	8.83	-0.24
Interest	--	1.14	--	7.87	2.37
Other Income	0.00	42.19	--	0.82	5.53
Exceptional Items	--	--	--	--	--
Profit before Tax	-6.36	560.40	--	1.77	2.92
Provision for Tax	--	141.23	--	0.48	0.60
Profit after Tax	-6.36	419.16	--	1.30	2.32

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	0.22	1,740.92	--	127.86	112.37
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.18	-95.30	--	1.85	8.67
Current Liabilities	2.97	540.14	--	152.20	45.71
Total Liabilities	3.43	2,310.98	--	281.92	166.75

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	2.39	952.47	--	193.73	65.94
Current Assets	0.98	1,233.29	--	88.18	100.81
Total Assets	3.43	2,310.98	--	281.92	166.75
Total Debt*	0.24	0.00	--	98.10	40.52
Net Current Assets	-1.99	693.15	--	-64.02	55.10
Contingent Liabilities	--	3.77	--	2.37	24.60

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-0.02	472.98	--	16.37	42.90
Cash Flow from Investing Activities	0.00	-199.86	--	-11.66	-9.25
Cash from Financing Activities	0.02	-249.42	--	-3.33	-3.33
Net Cash Inflow / Outflow	0.00	23.70	--	1.38	30.33

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-175.26	35.38	--	3.94	3.48
ROE (%)	-187.10	26.99	--	0.87	2.08
ROA (%)	-10.39	20.05	--	0.44	1.35
EBIT Margin (%)	--	17.45	--	24.89	18.25
Net Margin (%)	-1,762.57	11.72	--	1.95	3.99
Cash Profit Margin (%)	--	13.42	--	12.18	12.57

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	--	13.17	--	-34.79	-33.02
EBIT Growth (%)	-7,571.11	11.34	--	-36.68	-63.37
Net Profit Growth (%)	-7,566.74	6.60	--	75.85	-85.27
EPS Growth (%)	-7,574.53	6.44	--	75.78	-85.27
Book Value Growth (%)	-96.67	20.30	--	-24.72	1.25

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	7.46	--	21.90	245.01
Price / Book Value	23.47	3.69	--	0.22	5.05
Dividend Yield (%)	0.00	2.66	--	0.00	0.14
EV/EBITDA	-0.85	9.45	--	7.43	56.28
Market Cap (₹ Cr)	--	6,255.00	--	28.42	567.90

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	1.09	0.00	--	0.77	0.36
Short term debt to equity ratio	--	--	--	0.77	0.26
Current Ratio	0.33	2.28	--	0.58	2.21
Quick Ratio	0.33	2.28	--	0.58	1.99
Interest Coverage	--	494.31	--	1.23	2.23

	Spectacle Ventures	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	--	12.38	--	98.98	9.04
Asset Turnover	0.00	1.69	--	0.22	0.31
Receivable days	--	45.34	--	424.54	215.46
Inventory Days	--	0.00	--	0.00	85.79
Payable days	--	--	--	--	64.64
Cash Conversion Cycle	--	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.