Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.19
|
3.66
|
7.39
|
4.85
|
13.15
|
--
|
|||||
|
Total Income
|
0.64
|
3.66
|
7.40
|
5.26
|
15.07
|
0.05
|
|||||
|
Total Expenditure
|
4.45
|
5.06
|
6.83
|
4.48
|
12.85
|
2.06
|
|||||
|
EBITDA
|
-4.26
|
-1.40
|
0.56
|
0.37
|
0.30
|
-2.06
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
-4.26
|
-1.40
|
0.56
|
0.37
|
0.29
|
-2.06
|
|||||
|
Interest
|
0.04
|
0.12
|
0.15
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.45
|
--
|
0.01
|
0.41
|
1.93
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-3.86
|
-1.52
|
0.42
|
0.78
|
2.22
|
-2.01
|
|||||
|
Provision for Tax
|
-0.01
|
--
|
0.32
|
0.08
|
0.10
|
-0.01
|
|||||
|
Profit after Tax
|
-3.84
|
-1.52
|
0.10
|
0.70
|
2.12
|
-2.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.65
|
17.11
|
16.26
|
4.25
|
3.55
|
1.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
2.81
|
2.81
|
1.95
|
1.95
|
1.92
|
|||||
|
Current Liabilities
|
1.23
|
3.98
|
2.76
|
5.65
|
4.07
|
0.16
|
|||||
|
Total Liabilities
|
13.88
|
23.91
|
21.83
|
11.85
|
9.57
|
3.54
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.04
|
4.95
|
4.95
|
4.95
|
4.95
|
2.05
|
|||||
|
Current Assets
|
11.94
|
18.96
|
16.88
|
6.90
|
4.53
|
1.38
|
|||||
|
Total Assets
|
13.87
|
23.91
|
21.83
|
11.85
|
9.57
|
3.54
|
|||||
|
Total Debt*
|
--
|
0.96
|
1.00
|
2.52
|
2.17
|
0.07
|
|||||
|
Net Current Assets
|
10.71
|
14.97
|
14.12
|
1.25
|
0.47
|
1.23
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.89
|
-8.91
|
-1.38
|
-0.29
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.01
|
0.50
|
-1.04
|
0.05
|
|||||
|
Cash from Financing Activities
|
--
|
2.22
|
10.25
|
0.34
|
2.10
|
0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.67
|
1.34
|
-0.54
|
0.77
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.96
|
-0.78
|
0.05
|
1.42
|
3.86
|
-3.65
|
|||||
|
Cash EPS (₹)
|
-1.96
|
-0.78
|
0.05
|
1.42
|
3.86
|
-3.65
|
|||||
|
Adjusted Book Value (₹)
|
13.35
|
8.71
|
8.28
|
8.53
|
6.34
|
2.48
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.48
|
-4.56
|
-2.81
|
-0.60
|
-0.24
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.54
|
-4.79
|
-2.15
|
0.96
|
-0.13
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.94
|
4.78
|
12.52
|
61.38
|
-80.90
|
|||||
|
ROE (%)
|
-26.44
|
-9.15
|
0.96
|
18.22
|
87.63
|
-84.90
|
|||||
|
ROA (%)
|
-21.45
|
-6.65
|
0.58
|
6.50
|
32.37
|
-57.17
|
|||||
|
EBIT Margin (%)
|
-2,278.61
|
-38.30
|
7.60
|
7.67
|
2.24
|
--
|
|||||
|
Net Margin (%)
|
-605.04
|
-41.53
|
1.32
|
13.25
|
14.05
|
-4,082.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
-41.53
|
1.32
|
14.37
|
16.11
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-93.47
|
-50.46
|
52.43
|
-63.13
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-100.90
|
-349.81
|
51.01
|
26.11
|
114.33
|
-2,043.96
|
|||||
|
Net Profit Growth (%)
|
-73.30
|
-1,654.60
|
-85.96
|
-67.11
|
205.74
|
--
|
|||||
|
EPS Growth (%)
|
-105.09
|
-1,655.00
|
-96.49
|
-63.12
|
205.74
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
5.24
|
287.96
|
20.04
|
155.98
|
-59.60
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-2.44
|
--
|
399.60
|
12.80
|
2.59
|
--
|
|||||
|
Price / Book Value
|
0.36
|
0.97
|
2.41
|
2.14
|
1.77
|
1.48
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.42
|
-11.78
|
66.93
|
14.31
|
3.39
|
-1.04
|
|||||
|
Close Price (₹)
|
4.92
|
8.42
|
19.98
|
18.24
|
11.21
|
3.67
|
|||||
|
High Price (₹)
|
8.42
|
23.71
|
39.35
|
42.41
|
11.21
|
4.57
|
|||||
|
Low Price (₹)
|
3.00
|
8.30
|
16.83
|
11.76
|
3.26
|
2.16
|
|||||
|
Market Cap (₹ Cr)
|
9.37
|
16.47
|
39.07
|
8.92
|
6.15
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.06
|
0.06
|
0.59
|
0.61
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.59
|
0.61
|
0.05
|
|||||
|
Current Ratio
|
9.75
|
4.76
|
6.12
|
1.22
|
1.11
|
8.81
|
|||||
|
Quick Ratio
|
9.62
|
4.00
|
5.04
|
0.96
|
0.97
|
8.78
|
|||||
|
Interest Coverage
|
-88.67
|
-11.86
|
3.73
|
312.80
|
5,483.30
|
-6,641.32
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5,929.95
|
257.82
|
128.54
|
75.25
|
12.90
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.16
|
0.44
|
0.45
|
2.01
|
--
|
|||||
|
Receivable days
|
--
|
944.04
|
324.68
|
201.16
|
47.08
|
--
|
|||||
|
Inventory Days
|
--
|
299.04
|
110.38
|
78.53
|
8.37
|
--
|
|||||
|
Payable days
|
--
|
209.91
|
119.22
|
182.45
|
24.35
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
1,033.17
|
315.84
|
97.24
|
31.09
|
--
|