Solana Biofuels Peer Comparison

BSE: 532669

₹0.93

₹-0.01 (-1.06%)

As on 06-Aug-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

7.9

P/B Ratio

-0

Div. Yield

0 %

Edit

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Market cap (₹ Cr)	4	11,942	3,544	3,033	2,913
Revenue (₹ Cr)	88	--	359	7	5,052
Net Profit (₹ Cr)	-9.70	--	132.71	1.13	316.93
Net Margin (%)	-11.05	--	36.22	13.63	6.26
RoE (%)	-35.88	--	22.55	0.25	22.82
Price to Earnings	7.94	--	26.70	2,765.11	9.66
Price-To-Book	-0.03	-27.34	5.03	6.96	1.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Operating Revenue	147.42	888.49	258.08	3.95	3,896.93
Total Income	147.89	891.33	267.45	4.39	3,917.34
Total Expenditure	143.54	983.40	120.54	5.81	3,727.83
EBITDA	3.87	-94.91	137.54	-1.86	169.10
Depreciation	3.77	43.07	51.30	0.46	25.90
EBIT	0.10	-137.98	86.24	-2.32	143.20
Interest	2.33	52.95	0.76	0.15	49.25
Other Income	0.47	2.84	9.37	0.44	20.41
Exceptional Items	--	--	--	--	--
Profit before Tax	-1.76	-188.09	94.85	-2.03	114.25
Provision for Tax	-0.64	--	24.28	-0.63	30.73
Profit after Tax	-1.11	-188.09	70.57	-1.40	83.52

Liabilities (₹ Cr)

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Shareholder's Funds	36.60	-280.16	563.32	438.03	1,236.10
Minority Interest	--	--	--	0.63	52.83
Non-Current Liabilities	142.43	2.27	76.46	126.55	158.30
Current Liabilities	35.41	1,205.94	31.24	70.34	511.87
Total Liabilities	214.44	928.05	671.02	635.90	1,959.10

Assets (₹ Cr)

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Non-Current Assets	158.07	382.10	447.82	578.39	469.61
Current Assets	56.37	545.95	223.20	57.15	1,489.49
Total Assets	214.44	928.05	671.02	635.90	1,959.10
Total Debt*	171.03	539.00	0.00	126.11	181.58
Net Current Assets	20.95	-659.99	191.96	-13.19	977.62
Contingent Liabilities	--	--	18.57	10.73	331.35

Cashflow (₹ Cr)

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Cash From Operating Activities	1.27	-9.45	120.28	-6.09	14.72
Cash Flow from Investing Activities	-28.90	19.61	-121.84	-43.88	-48.10
Cash from Financing Activities	27.55	56.06	-0.77	50.07	12.54
Net Cash Inflow / Outflow	-0.08	66.22	-2.33	0.09	-20.84

Ratios

Profitability Ratios

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
ROCE (%)	0.31	-41.49	19.98	-0.35	11.71
ROE (%)	-2.99	0.00	15.14	-0.32	6.94
ROA (%)	-0.57	-21.75	12.21	-0.23	4.28
EBIT Margin (%)	2.95	-10.36	56.92	-35.89	4.86
Net Margin (%)	-0.75	-21.10	26.39	-31.79	2.13
Cash Profit Margin (%)	1.80	-16.32	47.22	-23.65	2.81

Growth Ratios

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Revenue Growth (%)	118.95	37.34	55.84	41.71	-5.26
EBIT Growth (%)	113.01	-165.03	194.16	-169.74	-34.56
Net Profit Growth (%)	84.66	-60.19	115.55	-47.44	-49.48
EPS Growth (%)	84.66	-60.19	115.55	-52.74	-43.04
Book Value Growth (%)	-2.99	-198.01	37.53	-1.40	5.45

Valuation Ratios

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Price / Earnings	0.00	0.00	12.10	0.00	17.29
Price / Book Value	0.00	0.00	1.58	5.55	1.12
Dividend Yield (%)	--	--	0.00	0.00	0.35
EV/EBITDA	49.40	-4.90	5.49	-1,800.16	7.46
Market Cap (₹ Cr)	0.00	0.00	853.85	2,429.40	1,384.19

Solvency Ratios

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Debt to Equity	4.67	-1.92	0.00	0.29	0.15
Short term debt to equity ratio	0.86	-1.92	--	--	0.12
Current Ratio	1.59	0.45	7.15	0.81	2.91
Quick Ratio	0.72	0.29	6.40	0.31	2.01
Interest Coverage	0.25	-2.55	126.38	-12.47	3.32

Operating Efficiency Ratios

	Solana Biofuels	Vedanta Oil and Gas	Antelopus Selan Energy	Prabha Energy	Gandhar Oil
Debtors to sales (%)	5.50	10.09	13.62	17.58	17.20
Asset Turnover	0.76	1.03	0.45	0.01	2.00
Receivable days	20.46	24.07	49.34	46.07	60.58
Inventory Days	61.91	78.94	29.84	2,616.88	42.64
Payable days	5.35	165.05	0.00	0.00	36.89
Cash Conversion Cycle	77.02	-62.03	79.18	2,662.95	66.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.