Market cap
₹4 Cr
Revenue (TTM)
₹88 Cr
P/E Ratio
7.9
P/B Ratio
-0
Div. Yield
0 %
| Solana Biofuels | Antelopus Selan Energy | Gandhar Oil | Global Offshore | Gujarat Natural | Kotyark | ONGC | Prabha Energy | Rajputana Biodiesel | Vedanta Oil and Gas | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 2,763 | 2,515 | 154 | 1,486 | 386 | 2,92,114 | 3,041 | 163 | 15,778 |
Revenue (₹ Cr) |
88 | 359 | 5,052 | 43 | 33 | 315 | 7,04,127 | 7 | 67 | -- |
Net Profit (₹ Cr) |
-9.70 | 132.71 | 316.93 | -10.26 | 19.31 | 19.36 | 40,965.64 | 1.13 | 5.92 | -- |
Net Margin (%) |
-11.05 | 36.22 | 6.26 | -23.19 | 47.50 | 6.15 | 5.72 | 13.63 | 8.63 | -- |
RoE (%) |
-35.88 | 22.55 | 22.82 | -9.43 | 9.92 | 11.30 | 11.61 | 0.25 | 21.51 | -- |
Price to Earnings |
7.94 | 20.82 | 8.34 | -- | 76.94 | 20.54 | 6.71 | 2,771.79 | 17.96 | -- |
Price-To-Book |
-0.03 | 3.89 | 1.61 | 1.26 | 6.77 | 1.36 | 0.77 | 6.98 | 3.98 | -36.12 |
Income Statement (₹ Cr)
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
147.42 | 888.49 | 3.95 | 258.08 | 3,896.93 |
|
Total Income
|
147.89 | 891.33 | 4.39 | 272.88 | 3,917.34 |
|
Total Expenditure
|
143.54 | 983.40 | 5.81 | 169.46 | 3,727.83 |
|
EBITDA
|
3.87 | -94.91 | -1.86 | 88.61 | 169.10 |
|
Depreciation
|
3.77 | 43.07 | 0.46 | 4.48 | 25.90 |
|
EBIT
|
0.10 | -137.98 | -2.32 | 84.13 | 143.20 |
|
Interest
|
2.33 | 52.95 | 0.15 | 1.20 | 49.25 |
|
Other Income
|
0.47 | 2.84 | 0.44 | 14.80 | 20.41 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-1.76 | -188.09 | -2.03 | 97.74 | 114.25 |
|
Provision for Tax
|
-0.64 | -- | -0.63 | 23.75 | 30.73 |
|
Profit after Tax
|
-1.11 | -188.09 | -1.40 | 73.98 | 83.52 |
Liabilities (₹ Cr)
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.60 | -280.16 | 438.03 | 469.74 | 1,236.10 |
|
Minority Interest
|
-- | -- | 0.63 | -- | 52.83 |
|
Non-Current Liabilities
|
142.43 | 2.27 | 126.55 | 79.03 | 158.30 |
|
Current Liabilities
|
35.41 | 1,205.94 | 70.34 | 27.25 | 511.87 |
|
Total Liabilities
|
214.44 | 928.05 | 635.90 | 576.03 | 1,959.10 |
Assets (₹ Cr)
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
158.07 | 382.10 | 578.39 | 364.23 | 469.61 |
|
Current Assets
|
56.37 | 545.95 | 57.15 | 211.80 | 1,489.49 |
|
Total Assets
|
214.44 | 928.05 | 635.90 | 576.03 | 1,959.10 |
|
Total Debt*
|
171.03 | 539.00 | 126.11 | 0.00 | 181.58 |
|
Net Current Assets
|
20.95 | -659.99 | -13.19 | 184.55 | 977.62 |
|
Contingent Liabilities
|
-- | -- | 10.73 | 18.57 | 331.35 |
Cashflow (₹ Cr)
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.27 | -9.45 | -6.09 | 125.75 | 14.72 |
|
Cash Flow from Investing Activities
|
-28.90 | 19.61 | -43.88 | -124.84 | -48.10 |
|
Cash from Financing Activities
|
27.55 | 56.06 | 50.07 | -0.78 | 12.54 |
|
Net Cash Inflow / Outflow
|
-0.08 | 66.22 | 0.09 | 0.12 | -20.84 |
Ratios
Profitability Ratios
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.31 | -41.49 | -0.35 | 22.91 | 11.71 |
|
ROE (%)
|
-2.99 | 0.00 | -0.32 | 17.23 | 6.94 |
|
ROA (%)
|
-0.57 | -21.75 | -0.23 | 13.95 | 4.28 |
|
EBIT Margin (%)
|
2.95 | -10.36 | -35.89 | 40.07 | 4.86 |
|
Net Margin (%)
|
-0.75 | -21.10 | -31.79 | 27.11 | 2.13 |
|
Cash Profit Margin (%)
|
1.80 | -16.32 | -23.65 | 30.40 | 2.81 |
Growth Ratios
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
118.95 | 37.34 | 41.71 | 55.84 | -5.26 |
|
EBIT Growth (%)
|
113.01 | -165.03 | -169.74 | 107.08 | -34.56 |
|
Net Profit Growth (%)
|
84.66 | -60.19 | -47.44 | 125.97 | -49.48 |
|
EPS Growth (%)
|
84.66 | -60.19 | -52.74 | 125.97 | -43.04 |
|
Book Value Growth (%)
|
-2.99 | -198.01 | -1.40 | 18.78 | 5.45 |
Valuation Ratios
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 11.54 | 17.29 |
|
Price / Book Value
|
0.00 | 0.00 | 5.55 | 1.83 | 1.12 |
|
Dividend Yield (%)
|
-- | -- | 0.00 | 0.00 | 0.35 |
|
EV/EBITDA
|
49.40 | -4.90 | -1,800.16 | 8.03 | 7.46 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 2,429.40 | 853.85 | 1,384.19 |
Solvency Ratios
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
4.67 | -1.92 | 0.29 | 0.00 | 0.15 |
|
Short term debt to equity ratio
|
0.86 | -1.92 | -- | -- | 0.12 |
|
Current Ratio
|
1.59 | 0.45 | 0.81 | 7.77 | 2.91 |
|
Quick Ratio
|
0.72 | 0.29 | 0.31 | 7.21 | 2.01 |
|
Interest Coverage
|
0.25 | -2.55 | -12.47 | 82.66 | 3.32 |
Operating Efficiency Ratios
| Solana Biofuels | Vedanta Oil and Gas | Prabha Energy | Antelopus Selan Energy | Gandhar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.50 | 10.09 | 17.58 | 13.62 | 17.20 |
|
Asset Turnover
|
0.76 | 1.03 | 0.01 | 0.49 | 2.00 |
|
Receivable days
|
20.46 | 24.07 | 46.07 | 49.34 | 60.58 |
|
Inventory Days
|
61.91 | 78.94 | 2,616.88 | 24.20 | 42.64 |
|
Payable days
|
5.35 | 165.05 | 0.00 | 0.00 | 36.89 |
|
Cash Conversion Cycle
|
77.02 | -62.03 | 2,662.95 | 73.54 | 66.33 |