South India Paper Peer Comparison

NSE: SIPAPER | BSE: 516108

₹119.00

₹1.00 (0.85%)

As on 05-Oct-2026 16:01IST

Market cap

₹223 Cr

Revenue (TTM)

₹445 Cr

P/E Ratio

15.1

P/B Ratio

Div. Yield

0 %

Edit

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	223	12,122	7,004	4,756	1,558
Revenue (₹ Cr)	445	450	7,365	4,389	4
Net Profit (₹ Cr)	14.74	-110.26	331.26	237.30	-0.37
Net Margin (%)	3.31	-68.11	4.45	5.27	-8.37
RoE (%)	6.74	-9.09	6.14	6.43	-0.30
Price to Earnings	15.13	--	21.60	20.71	--
Price-To-Book	0.98	3.36	1.24	1.27	6.61

Income Statement (₹ Cr)

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	433.81	407.18	7,076.03	4,278.79	--
Total Income	434.61	459.16	7,137.90	4,393.91	0.00
Total Expenditure	382.97	766.37	6,153.79	3,866.59	0.19
EBITDA	50.84	-359.19	922.24	412.20	-0.19
Depreciation	16.65	67.50	376.93	248.31	--
EBIT	34.20	-426.69	545.31	163.89	-0.19
Interest	20.65	64.40	225.34	41.71	0.00
Other Income	0.80	51.98	61.87	115.12	--
Exceptional Items	0.88	-24.79	-17.36	--	--
Profit before Tax	14.35	-477.06	364.48	237.31	-0.19
Provision for Tax	3.61	-138.99	92.61	81.58	--
Profit after Tax	10.74	-338.07	271.87	155.73	-0.19

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	222.28	3,700.82	5,520.53	3,607.79	0.04
Minority Interest	--	-1.62	265.89	578.34	--
Non-Current Liabilities	105.29	3,800.71	2,571.99	522.08	--
Current Liabilities	121.15	11,883.33	2,289.71	746.30	0.25
Total Liabilities	448.73	20,232.76	10,648.12	5,454.51	0.29

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	310.20	2,134.26	7,509.89	2,905.65	--
Current Assets	133.33	14,609.67	3,084.94	2,548.87	0.29
Total Assets	448.73	20,232.76	10,648.12	5,454.51	0.29
Total Debt*	155.90	5,636.49	2,459.88	313.37	0.23
Net Current Assets	12.18	2,726.34	795.23	1,802.57	0.04
Contingent Liabilities	--	201.91	23.44	67.86	--

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	42.55	747.23	772.84	400.35	-0.09
Cash Flow from Investing Activities	-1.48	-587.74	-836.39	-187.54	--
Cash from Financing Activities	-38.97	298.60	174.91	-205.90	--
Net Cash Inflow / Outflow	2.10	458.09	111.36	6.92	-0.09

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	9.16	-4.54	7.80	7.11	-70.42
ROE (%)	4.96	-9.03	5.00	4.39	-143.06
ROA (%)	2.41	-1.87	2.71	2.84	-67.66
EBIT Margin (%)	11.91	-75.45	13.91	12.32	--
Net Margin (%)	2.47	-73.63	3.81	3.54	--
Cash Profit Margin (%)	6.31	-66.45	8.57	9.44	--

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	17.46	-66.59	6.21	5.33	--
EBIT Growth (%)	125.71	-551.51	-4.11	-23.75	45.79
Net Profit Growth (%)	211.41	-127.29	-33.15	-53.60	45.79
EPS Growth (%)	211.41	36.00	-39.24	-51.60	45.79
Book Value Growth (%)	5.26	-3.81	2.99	3.34	-83.40

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	15.02	0.00	20.91	17.79	0.00
Price / Book Value	0.73	3.41	1.01	0.74	186.63
Dividend Yield (%)	0.00	0.22	1.30	0.74	0.00
EV/EBITDA	6.08	-54.59	7.97	5.60	-37.37
Market Cap (₹ Cr)	161.33	12,532.72	5,558.93	2,679.38	--

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	0.70	1.54	0.45	0.09	5.95
Short term debt to equity ratio	0.28	0.21	0.11	0.00	5.95
Current Ratio	1.10	1.23	1.35	3.42	1.16
Quick Ratio	0.71	0.30	0.76	2.33	1.16
Interest Coverage	1.69	-6.41	2.62	6.69	-1,377.78

	South India Paper	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	17.60	4.10	7.72	9.05	--
Asset Turnover	0.97	0.02	0.76	0.78	0.00
Receivable days	56.73	54.39	23.57	31.45	--
Inventory Days	40.14	8,965.83	61.77	71.56	--
Payable days	30.29	1,606.87	81.59	53.94	--
Cash Conversion Cycle	66.58	7,413.36	3.76	49.07	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.