South Asian Peer Comparison

BSE: 526477

₹53.97

₹2.57 (5.00%)

As on 26-Aug-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

6.7

Div. Yield

0 %

Edit

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Market cap (₹ Cr)	22	14,340	14,069	430	206
Revenue (₹ Cr)	0	3,029	2,640	115	50
Net Profit (₹ Cr)	-0.16	209.00	229.20	12.20	19.20
Net Margin (%)	-21.30	6.22	7.63	9.89	30.55
RoE (%)	-4.81	3.72	7.51	9.51	10.71
Price to Earnings	--	67.32	39.20	35.27	10.73
Price-To-Book	6.74	2.38	2.90	3.17	1.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Operating Revenue	1.81	2,560.03	2,152.71	68.58	54.00
Total Income	2.29	3,004.06	2,280.28	74.45	65.78
Total Expenditure	2.46	2,312.19	1,892.91	69.84	37.12
EBITDA	-0.65	247.84	259.80	-1.26	16.88
Depreciation	0.40	89.52	200.55	1.70	0.67
EBIT	-1.04	158.32	59.26	-2.96	16.21
Interest	0.16	11.16	39.20	0.15	0.02
Other Income	0.48	444.03	127.57	5.86	11.79
Exceptional Items	0.86	953.89	--	--	--
Profit before Tax	0.14	591.19	165.10	2.76	27.97
Provision for Tax	-0.08	133.01	46.50	1.06	7.14
Profit after Tax	0.22	458.18	118.60	1.69	20.83

Liabilities (₹ Cr)

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Shareholder's Funds	3.42	5,865.90	4,453.77	120.15	171.90
Minority Interest	-2.43	1.34	--	--	--
Non-Current Liabilities	-0.06	1,015.05	108.91	-3.18	0.51
Current Liabilities	0.24	3,084.94	1,085.49	21.85	5.12
Total Liabilities	3.66	9,967.23	5,648.16	142.31	177.53

Assets (₹ Cr)

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Non-Current Assets	0.13	3,088.70	3,191.61	30.17	20.70
Current Assets	3.47	6,878.53	2,456.55	108.65	156.83
Total Assets	3.66	9,967.23	5,648.16	142.31	177.53
Total Debt*	0.00	172.32	584.86	0.00	0.00
Net Current Assets	3.23	3,793.59	1,371.07	86.81	151.71
Contingent Liabilities	--	121.17	101.26	2.08	2.00

Cashflow (₹ Cr)

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Cash From Operating Activities	3.18	500.23	279.71	3.13	8.17
Cash Flow from Investing Activities	0.18	-202.23	-208.45	0.74	-1.25
Cash from Financing Activities	-3.31	-226.45	-159.15	-1.06	-5.76
Net Cash Inflow / Outflow	0.06	71.55	-87.89	2.81	1.16

Ratios

Profitability Ratios

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
ROCE (%)	5.51	10.19	4.05	2.42	17.03
ROE (%)	5.77	7.98	2.67	1.41	12.67
ROA (%)	4.13	5.21	2.09	1.28	12.25
EBIT Margin (%)	-9.24	27.03	17.99	6.71	53.08
Net Margin (%)	9.49	15.25	5.20	2.27	31.66
Cash Profit Margin (%)	33.81	21.39	14.70	4.95	39.81

Growth Ratios

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Revenue Growth (%)	-64.91	-13.21	-10.11	-7.07	5.24
EBIT Growth (%)	-63.19	331.66	-26.09	-82.66	11.24
Net Profit Growth (%)	115.94	-43.07	-61.95	-91.09	12.05
EPS Growth (%)	-18.82	-42.82	-63.20	-91.09	12.05
Book Value Growth (%)	-16.91	4.55	0.63	0.39	9.63

Valuation Ratios

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Price / Earnings	0.00	20.22	81.38	213.41	10.97
Price / Book Value	5.84	1.59	2.10	3.01	1.33
Dividend Yield (%)	0.00	2.30	0.37	0.00	2.52
EV/EBITDA	-99.58	13.49	25.23	76.05	7.90
Market Cap (₹ Cr)	19.99	9,343.09	9,334.36	361.28	228.51

Solvency Ratios

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Debt to Equity	0.00	0.03	0.13	0.00	0.00
Short term debt to equity ratio	0.03	0.03	0.13	--	--
Current Ratio	14.74	2.23	2.26	4.97	30.63
Quick Ratio	14.56	1.85	1.11	3.54	29.96
Interest Coverage	1.88	53.97	5.21	19.73	1,263.82

Operating Efficiency Ratios

	South Asian	Graphite India	HEG	De Nora India	Panasonic Carbon
Debtors to sales (%)	1.55	18.29	20.66	19.56	9.03
Asset Turnover	0.34	0.29	0.38	0.52	0.32
Receivable days	17.24	70.58	80.13	62.90	29.15
Inventory Days	17.29	181.09	205.91	156.71	19.58
Payable days	136.75	67.22	166.51	63.91	70.34
Cash Conversion Cycle	-102.22	184.45	119.52	155.70	-21.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.