JTEKT India Peer Comparison

NSE: JTEKTINDIA | BSE: 520057

₹108.85

₹-4.52 (-3.99%)

As on 23-Oct-2026IST

Market cap

₹3,018 Cr

Revenue (TTM)

₹2,818 Cr

P/E Ratio

41.7

P/B Ratio

2.5

Div. Yield

0.7 %

Edit

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	3,018	26,261	25,009	24,272	22,757
Revenue (₹ Cr)	2,818	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	72.30	255.62	350.03	499.25	439.52
Net Margin (%)	2.55	5.09	9.18	11.45	8.44
RoE (%)	6.60	23.29	12.48	14.23	11.70
Price to Earnings	41.75	88.22	71.78	48.62	52.00
Price-To-Book	2.53	18.25	7.89	6.32	5.58

Income Statement (₹ Cr)

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	2,665.58	4,666.93	3,497.92	4,118.94	4,982.15
Total Income	2,690.48	4,693.24	3,557.37	4,302.13	5,031.03
Total Expenditure	2,465.09	4,228.99	2,864.53	3,463.94	4,071.99
EBITDA	200.48	437.95	633.39	655.00	910.16
Depreciation	99.36	100.11	205.86	131.80	284.66
EBIT	101.12	337.84	427.53	523.21	625.50
Interest	14.94	14.18	39.04	5.34	203.85
Other Income	24.90	26.31	59.45	183.19	48.88
Exceptional Items	-5.98	-13.76	-16.24	-7.94	-11.74
Profit before Tax	105.10	336.15	432.12	693.12	458.79
Provision for Tax	28.21	83.99	105.26	175.97	113.73
Profit after Tax	76.89	252.16	326.86	517.15	345.06

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	1,185.81	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	--	23.08	20.12	--	2.08
Non-Current Liabilities	326.95	341.27	858.81	41.18	2,206.53
Current Liabilities	611.42	898.56	1,092.51	658.89	1,631.55
Total Liabilities	2,131.29	2,631.66	5,058.81	4,425.50	7,772.25

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	1,383.20	1,141.08	3,194.58	897.85	5,441.26
Current Assets	740.98	1,490.58	1,864.24	3,492.80	2,329.69
Total Assets	2,131.29	2,631.66	5,058.81	4,425.50	7,772.25
Total Debt*	337.31	81.51	456.51	0.00	2,058.67
Net Current Assets	129.56	592.02	771.73	2,833.91	698.14
Contingent Liabilities	12.90	57.30	90.10	58.89	1,124.94

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	99.30	345.27	387.07	810.16	501.69
Cash Flow from Investing Activities	-469.66	-248.29	-441.43	-707.43	-665.03
Cash from Financing Activities	391.92	-18.91	104.45	-52.09	244.98
Net Cash Inflow / Outflow	21.56	78.07	50.09	50.64	81.64

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	9.39	26.37	14.29	20.23	11.84
ROE (%)	7.44	19.76	11.23	14.98	10.45
ROA (%)	4.15	10.08	7.06	12.69	4.74
EBIT Margin (%)	8.46	9.95	19.81	20.35	19.25
Net Margin (%)	2.86	5.37	9.19	12.02	6.86
Cash Profit Margin (%)	6.61	7.49	15.23	15.44	12.64

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	11.10	14.85	15.95	7.52	8.44
EBIT Growth (%)	15.88	11.70	29.04	13.38	20.16
Net Profit Growth (%)	2.16	2.93	50.71	12.25	-6.06
EPS Growth (%)	-4.28	2.98	49.63	12.25	-11.45
Book Value Growth (%)	34.77	15.67	12.50	14.81	47.32

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	42.52	47.00	39.92	8.51	58.09
Price / Book Value	2.76	8.66	4.20	7.15	5.09
Dividend Yield (%)	0.64	0.61	0.19	0.03	0.25
EV/EBITDA	15.68	25.28	18.76	29.55	22.77
Market Cap (₹ Cr)	3,269.06	11,857.28	12,936.70	26,393.36	20,024.76

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	0.28	0.06	0.15	0.00	0.52
Short term debt to equity ratio	0.07	0.02	0.09	--	0.03
Current Ratio	1.21	1.66	1.71	5.30	1.43
Quick Ratio	0.85	1.20	1.09	4.87	0.68
Interest Coverage	8.03	24.71	12.07	130.75	3.25

	JTEKT India	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	14.18	14.50	17.93	22.86	10.21
Asset Turnover	1.44	1.88	0.76	1.03	0.68
Receivable days	47.98	49.51	56.43	89.54	34.82
Inventory Days	28.08	29.99	61.16	20.50	85.94
Payable days	54.08	72.10	113.71	62.65	233.34
Cash Conversion Cycle	21.98	7.39	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.