Solid Stone Peer Comparison

BSE: 513699

₹26.95

₹0.71 (2.71%)

As on 27-Aug-2026IST

Market cap

₹15 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

29.1

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	15	4,196	4,044	2,650	318
Revenue (₹ Cr)	25	1,248	695	590	102
Net Profit (₹ Cr)	0.49	101.30	113.14	94.91	9.37
Net Margin (%)	1.95	8.05	15.91	15.34	8.91
RoE (%)	2.19	6.72	13.57	11.38	9.31
Price to Earnings	29.06	41.43	36.42	27.92	44.27
Price-To-Book	0.63	2.69	4.31	2.95	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	25.09	1,248.28	695.19	590.07	76.18
Total Income	25.17	1,258.25	711.08	618.81	78.98
Total Expenditure	20.92	1,055.77	514.47	412.55	57.11
EBITDA	4.17	192.51	180.72	177.52	19.07
Depreciation	1.29	71.15	33.29	48.57	2.85
EBIT	2.88	121.36	147.43	128.95	16.22
Interest	2.14	24.41	10.39	27.24	13.81
Other Income	0.08	9.97	15.89	28.74	2.80
Exceptional Items	0.00	-0.54	0.00	0.00	0.00
Profit before Tax	0.83	106.38	152.92	130.45	5.21
Provision for Tax	0.34	5.08	39.79	35.54	1.41
Profit after Tax	0.49	101.30	113.14	94.91	3.80

Liabilities (₹ Cr)

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	22.89	1,558.93	962.37	856.97	69.02
Minority Interest	0.00	0.00	-2.10	0.00	0.00
Non-Current Liabilities	4.90	127.37	169.71	456.88	75.85
Current Liabilities	22.59	167.15	218.55	302.56	59.96
Total Liabilities	52.69	1,737.88	1,056.20	1,459.84	174.93

Assets (₹ Cr)

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	4.75	804.60	668.19	1,144.32	29.21
Current Assets	44.71	1,030.39	590.66	400.68	174.95
Total Assets	52.69	1,737.88	1,056.20	1,459.84	174.93
Total Debt*	17.94	250.37	236.61	327.34	92.51
Net Current Assets	22.12	863.24	372.11	98.12	114.98
Contingent Liabilities	--	1.78	119.22	301.56	12.92

Cashflow (₹ Cr)

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	4.05	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	-1.14	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	-2.93	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	-0.02	-8.79	-11.23	-3.57	-1.60

Ratios

Profitability Ratios

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	7.94	15.91	27.81	29.12	11.75
ROE (%)	2.19	6.72	13.57	11.38	5.67
ROA (%)	0.95	5.64	16.56	6.29	2.00
EBIT Margin (%)	11.49	9.72	21.21	21.85	21.29
Net Margin (%)	1.95	8.05	15.91	15.34	4.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	-13.80	-13.12	10.21	-35.05	4.11
EBIT Growth (%)	-5.94	-46.31	6.28	-53.07	7.90
Net Profit Growth (%)	-43.63	-49.44	10.07	-48.03	-40.99
EPS Growth (%)	-39.90	-49.19	6.27	-48.03	-44.79
Book Value Growth (%)	3.29	18.32	28.62	31.34	135.03

Valuation Ratios

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	29.17	41.22	35.80	27.92	77.69
Price / Book Value	0.63	2.69	4.31	2.95	4.22
Dividend Yield (%)	0.00	0.06	0.00	0.07	0.00
EV/EBITDA	7.77	22.70	23.60	16.98	21.29
Market Cap (₹ Cr)	18.55	5,038.98	0.00	3,966.62	330.20

Solvency Ratios

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.15	0.06	0.14	0.35	0.96
Short term debt to equity ratio	0.51	0.09	0.11	0.08	0.65
Current Ratio	1.98	6.16	2.70	1.32	2.92
Quick Ratio	0.64	4.93	2.50	0.85	1.42
Interest Coverage	1.39	5.36	15.72	5.79	1.38

Operating Efficiency Ratios

	Solid Stone	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	19.34	59.44	32.74	24.44	24.91
Asset Turnover	0.49	0.70	1.02	0.39	0.40
Receivable days	79.14	146.56	104.64	59.89	85.00
Inventory Days	409.79	40.77	18.89	62.89	411.80
Payable days	68.81	48.51	527.23	96.76	41.74
Cash Conversion Cycle	420.11	138.82	-403.70	26.01	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.