Market cap
₹74 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
467.9
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.66
|
0.06
|
0.62
|
0.15
|
--
|
0.01
|
|||||
|
Other Income
|
0.47
|
3.03
|
0.03
|
--
|
--
|
0.04
|
|||||
|
Total Income
|
3.13
|
3.09
|
0.65
|
0.15
|
--
|
0.05
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
2.55
|
0.21
|
0.23
|
0.04
|
0.10
|
0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
-0.40
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.58
|
2.89
|
0.02
|
0.10
|
-0.10
|
-0.05
|
|||||
|
Taxes
|
0.22
|
0.73
|
0.01
|
0.03
|
--
|
--
|
|||||
|
Profit after Tax
|
0.36
|
2.16
|
0.02
|
0.08
|
-0.10
|
-0.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.36
|
2.16
|
0.02
|
0.08
|
-0.10
|
-0.05
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.47
|
45.34
|
43.18
|
43.16
|
43.09
|
43.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
0.68
|
0.16
|
0.16
|
--
|
|||||
|
Current Liabilities
|
1.86
|
0.75
|
0.02
|
0.10
|
0.07
|
0.17
|
|||||
|
Total Liabilities
|
47.33
|
46.09
|
43.87
|
43.43
|
43.32
|
43.36
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.63
|
0.48
|
-0.34
|
0.03
|
-0.01
|
0.02
|
|||||
|
Cash Flow from Investing Activities
|
-11.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
0.24
|
-0.64
|
0.51
|
--
|
--
|
-0.07
|
|||||
|
Net Cash Inflow / Outflow
|
0.40
|
-0.16
|
0.18
|
0.03
|
-0.01
|
-0.05
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.01
|
0.10
|
0.95
|
0.96
|
0.96
|
0.96
|
|||||
|
Dividend per Share (₹)
|
0.01
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.26
|
0.01
|
-0.07
|
0.01
|
0.00
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
0.01
|
0.01
|
-0.07
|
0.01
|
0.00
|
0.00
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
1.28
|
6.49
|
0.06
|
0.24
|
-0.24
|
-0.11
|
|||||
|
ROE (%)
|
0.79
|
4.89
|
0.04
|
0.18
|
-0.24
|
-0.11
|
|||||
|
ROA (%)
|
0.77
|
4.80
|
0.04
|
0.18
|
-0.24
|
-0.11
|
|||||
|
EBIT Margin (%)
|
4.29
|
-231.64
|
63.72
|
70.77
|
--
|
-709.42
|
|||||
|
Net Margin (%)
|
11.45
|
69.80
|
2.68
|
52.96
|
--
|
-83.93
|
|||||
|
Cash Profit Margin (%)
|
13.48
|
3,459.40
|
2.79
|
52.96
|
--
|
-369.35
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4,159.78
|
-90.00
|
324.27
|
--
|
-100.00
|
-77.85
|
|||||
|
EBIT Growth (%)
|
178.88
|
-136.37
|
282.04
|
199.80
|
-18.58
|
-1,074.65
|
|||||
|
Net Profit Growth (%)
|
-83.42
|
--
|
-77.66
|
174.68
|
-127.75
|
--
|
|||||
|
EPS Growth (%)
|
64.58
|
1,100.00
|
-76.47
|
173.59
|
-126.47
|
--
|
|||||
|
Book Value Growth (%)
|
0.29
|
5.44
|
-0.38
|
0.18
|
-0.24
|
-0.11
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
334.80
|
32.38
|
105.90
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.64
|
15.42
|
0.43
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.19
|
0.03
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
204.78
|
242.11
|
45.03
|
434.31
|
-433.69
|
-987.57
|
|||||
|
Close Price (₹)
|
2.66
|
1.55
|
0.41
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
4.93
|
1.82
|
1.12
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
1.21
|
0.40
|
0.04
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
119.91
|
--
|
18.62
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
18.14
|
51.13
|
2,773.68
|
438.82
|
597.33
|
251.84
|
|||||
|
Quick Ratio
|
18.14
|
51.13
|
2,773.68
|
438.82
|
597.33
|
251.84
|
|||||
|
Interest Coverage
|
1,190.40
|
2,634.66
|
--
|
--
|
--
|
--
|