Sobha Peer Comparison
NSE: SOBHA | BSE: 532784
₹1,273.90
As on 27-Aug-2026IST
Market cap
₹13,616 Cr
Revenue (TTM)
₹5,617 Cr
P/E Ratio
59
P/B Ratio
2.9
Div. Yield
0.5 %
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,616 | 21,782 | 21,447 | 8,644 | 9,124 |
Revenue (₹ Cr) |
5,617 | 2,551 | 5,532 | 1,265 | 200 |
Net Profit (₹ Cr) |
231.13 | 575.14 | 783.78 | -949.59 | 12.11 |
Net Margin (%) |
3.98 | 21.89 | 13.62 | -65.52 | 4.08 |
RoE (%) |
4.94 | 11.36 | 10.15 | -9.38 | 0.49 |
Price to Earnings |
59.04 | 37.64 | 30.86 | -- | 789.11 |
Price-To-Book |
2.85 | 3.67 | 3.02 | 0.90 | 3.78 |
Income Statement (₹ Cr)
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,190.50 | 2,511.60 | 5,697.22 | 1,731.83 | 199.45 |
|
Total Income
|
5,383.77 | 2,579.08 | 5,909.01 | 1,905.12 | 296.80 |
|
Total Expenditure
|
4,880.11 | 1,855.93 | 4,269.89 | 2,205.21 | 175.72 |
|
EBITDA
|
310.39 | 655.67 | 1,427.33 | -473.38 | 23.73 |
|
Depreciation
|
106.03 | 48.86 | 312.37 | 47.87 | 32.41 |
|
EBIT
|
204.36 | 606.81 | 1,114.96 | -521.25 | -8.68 |
|
Interest
|
137.41 | 12.35 | 409.44 | 549.53 | 65.41 |
|
Other Income
|
193.27 | 67.48 | 211.79 | 173.29 | 97.35 |
|
Exceptional Items
|
-- | -- | -13.80 | 0.16 | -- |
|
Profit before Tax
|
259.87 | 661.94 | 903.88 | -895.51 | 23.25 |
|
Provision for Tax
|
66.46 | 108.29 | 179.12 | -23.04 | 7.56 |
|
Profit after Tax
|
193.41 | 553.66 | 724.76 | -872.48 | 15.69 |
Liabilities (₹ Cr)
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,719.93 | 5,788.71 | 6,820.22 | 9,867.93 | 2,419.91 |
|
Minority Interest
|
-- | 30.07 | 703.80 | 96.06 | 741.27 |
|
Non-Current Liabilities
|
141.51 | 673.99 | 5,009.17 | 5,549.79 | 4,300.14 |
|
Current Liabilities
|
14,263.87 | 375.90 | 12,980.08 | 5,996.75 | 4,780.42 |
|
Total Liabilities
|
19,498.75 | 6,868.66 | 26,204.22 | 21,527.71 | 12,414.02 |
Assets (₹ Cr)
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,863.90 | 3,201.89 | 9,399.62 | 6,580.08 | 3,714.03 |
|
Current Assets
|
16,261.41 | 3,666.77 | 16,113.65 | 14,254.93 | 8,527.71 |
|
Total Assets
|
19,498.75 | 6,868.66 | 26,204.22 | 21,527.71 | 12,414.02 |
|
Total Debt*
|
1,002.31 | 606.23 | 6,109.63 | 5,217.59 | 2,376.24 |
|
Net Current Assets
|
1,997.54 | 3,290.87 | 3,133.57 | 8,258.18 | 3,747.29 |
|
Contingent Liabilities
|
438.86 | 114.33 | 192.14 | 154.36 | 0.71 |
Cashflow (₹ Cr)
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
429.87 | -434.78 | -137.06 | 44.48 | -615.65 |
|
Cash Flow from Investing Activities
|
-97.07 | -230.54 | -1,436.04 | -78.56 | -291.19 |
|
Cash from Financing Activities
|
-285.01 | 1,234.75 | 941.70 | 629.49 | 879.03 |
|
Net Cash Inflow / Outflow
|
47.80 | 569.44 | -631.40 | 595.41 | -27.81 |
Ratios
Profitability Ratios
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.96 | 12.23 | 11.02 | -2.39 | 2.05 |
|
ROE (%)
|
4.17 | 11.14 | 11.68 | -9.39 | 0.68 |
|
ROA (%)
|
1.07 | 9.15 | 3.07 | -4.15 | 0.16 |
|
EBIT Margin (%)
|
9.70 | 28.79 | 28.77 | -17.33 | 60.71 |
|
Net Margin (%)
|
3.59 | 21.47 | 12.27 | -45.80 | 5.29 |
|
Cash Profit Margin (%)
|
5.77 | 23.99 | 18.20 | -47.61 | 24.12 |
Growth Ratios
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.52 | 21.92 | 12.28 | -20.54 | 24.28 |
|
EBIT Growth (%)
|
20.38 | 35.94 | -0.87 | -156.52 | -9.36 |
|
Net Profit Growth (%)
|
104.26 | 31.34 | 6.51 | -550.58 | -40.63 |
|
EPS Growth (%)
|
104.25 | 24.77 | -6.12 | -484.32 | -69.79 |
|
Book Value Growth (%)
|
3.50 | 38.92 | 21.06 | 13.16 | 7.61 |
Valuation Ratios
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.58 | 26.20 | 18.53 | 0.00 | 401.40 |
|
Price / Book Value
|
2.69 | 2.52 | 2.34 | 0.56 | 2.09 |
|
Dividend Yield (%)
|
0.51 | 0.25 | 0.31 | 0.00 | 0.00 |
|
EV/EBITDA
|
24.19 | 19.76 | 11.80 | -32.34 | 56.04 |
|
Market Cap (₹ Cr)
|
12,682.98 | 14,596.67 | 15,919.17 | 5,487.83 | 5,023.50 |
Solvency Ratios
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.21 | 0.10 | 0.90 | 0.53 | 0.99 |
|
Short term debt to equity ratio
|
0.09 | 0.01 | 0.08 | 0.11 | 0.01 |
|
Current Ratio
|
1.14 | 9.75 | 1.24 | 2.38 | 1.78 |
|
Quick Ratio
|
0.24 | 6.95 | 0.36 | 0.30 | 0.34 |
|
Interest Coverage
|
2.89 | 54.61 | 3.21 | -0.63 | 1.36 |
Operating Efficiency Ratios
| Sobha | Anant Raj | Brigade Enterprises | Embassy Developments | Max Estates | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.33 | 7.11 | 10.54 | 1.32 | 6.15 |
|
Asset Turnover
|
0.29 | 0.42 | 0.24 | 0.08 | 0.02 |
|
Receivable days
|
16.29 | 22.11 | 39.38 | 7.84 | 24.49 |
|
Inventory Days
|
846.61 | 160.50 | 649.66 | 2,580.10 | 8,393.38 |
|
Payable days
|
112.00 | 6.88 | 341.32 | 221.54 | 0.00 |
|
Cash Conversion Cycle
|
750.90 | 175.73 | 347.73 | 2,366.40 | 8,417.88 |