Sobha Peer Comparison

NSE: SOBHA | BSE: 532784

₹1,167.20

₹-16.70 (-1.41%)

As on 09-Oct-2026 14:59IST

Market cap

₹12,545 Cr

Revenue (TTM)

₹5,617 Cr

P/E Ratio

54.4

P/B Ratio

2.6

Div. Yield

0.5 %

Edit

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Market cap (₹ Cr)	12,545	20,734	17,902	8,662	7,704
Revenue (₹ Cr)	5,617	2,551	5,532	200	1,265
Net Profit (₹ Cr)	231.13	575.14	783.78	12.11	-949.59
Net Margin (%)	3.98	21.89	13.62	4.08	-65.52
RoE (%)	4.94	11.36	10.15	0.49	-9.38
Price to Earnings	54.39	35.83	25.76	749.15	--
Price-To-Book	2.63	3.50	2.52	3.59	0.80

Income Statement (₹ Cr)

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Operating Revenue	5,190.50	2,511.60	5,697.22	199.45	1,731.83
Total Income	5,383.77	2,579.08	5,909.01	296.80	1,905.12
Total Expenditure	4,880.11	1,855.93	4,269.89	175.72	2,205.21
EBITDA	310.39	655.67	1,427.33	23.73	-473.38
Depreciation	106.03	48.86	312.37	32.41	47.87
EBIT	204.36	606.81	1,114.96	-8.68	-521.25
Interest	137.41	12.35	409.44	65.41	549.53
Other Income	193.27	67.48	211.79	97.35	173.29
Exceptional Items	--	--	-13.80	--	0.16
Profit before Tax	259.87	661.94	903.88	23.25	-895.51
Provision for Tax	66.46	108.29	179.12	7.56	-23.04
Profit after Tax	193.41	553.66	724.76	15.69	-872.48

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Shareholder's Funds	4,719.93	5,788.71	6,820.22	2,419.91	9,867.93
Minority Interest	--	30.07	703.80	741.27	96.06
Non-Current Liabilities	141.51	673.99	5,009.17	4,300.14	5,549.79
Current Liabilities	14,263.87	375.90	12,980.08	4,780.42	5,996.75
Total Liabilities	19,498.75	6,868.66	26,204.22	12,414.02	21,527.71

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Non-Current Assets	2,863.90	3,201.89	9,399.62	3,714.03	6,580.08
Current Assets	16,261.41	3,666.77	16,113.65	8,527.71	14,254.93
Total Assets	19,498.75	6,868.66	26,204.22	12,414.02	21,527.71
Total Debt*	1,002.31	606.23	6,109.63	2,376.24	5,217.59
Net Current Assets	1,997.54	3,290.87	3,133.57	3,747.29	8,258.18
Contingent Liabilities	438.86	114.33	192.14	0.71	154.36

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Cash From Operating Activities	429.87	-434.78	-137.06	-615.65	44.48
Cash Flow from Investing Activities	-97.07	-230.54	-1,436.04	-291.19	-78.56
Cash from Financing Activities	-285.01	1,234.75	941.70	879.03	629.49
Net Cash Inflow / Outflow	47.80	569.44	-631.40	-27.81	595.41

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
ROCE (%)	6.96	12.23	11.02	2.05	-2.39
ROE (%)	4.17	11.14	11.68	0.68	-9.39
ROA (%)	1.07	9.15	3.07	0.16	-4.15
EBIT Margin (%)	9.70	28.79	28.77	60.71	-17.33
Net Margin (%)	3.59	21.47	12.27	5.29	-45.80
Cash Profit Margin (%)	5.77	23.99	18.20	24.12	-47.61

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Revenue Growth (%)	28.52	21.92	12.28	24.28	-20.54
EBIT Growth (%)	20.38	35.94	-0.87	-9.36	-156.52
Net Profit Growth (%)	104.26	31.34	6.51	-40.63	-550.58
EPS Growth (%)	104.25	24.77	-6.12	-69.79	-484.32
Book Value Growth (%)	3.50	38.92	21.06	7.61	13.16

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Price / Earnings	65.58	26.20	18.53	401.40	0.00
Price / Book Value	2.69	2.52	2.34	2.09	0.56
Dividend Yield (%)	0.51	0.25	0.31	0.00	0.00
EV/EBITDA	24.19	19.76	11.80	56.04	-32.34
Market Cap (₹ Cr)	12,682.98	14,596.67	15,919.17	5,023.50	5,487.83

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Debt to Equity	0.21	0.10	0.90	0.99	0.53
Short term debt to equity ratio	0.09	0.01	0.08	0.01	0.11
Current Ratio	1.14	9.75	1.24	1.78	2.38
Quick Ratio	0.24	6.95	0.36	0.34	0.30
Interest Coverage	2.89	54.61	3.21	1.36	-0.63

	Sobha	Anant Raj	Brigade Enterprises	Max Estates	Embassy Developments
Debtors to sales (%)	5.33	7.11	10.54	6.15	1.32
Asset Turnover	0.29	0.42	0.24	0.02	0.08
Receivable days	16.29	22.11	39.38	24.49	7.84
Inventory Days	846.61	160.50	649.66	8,393.38	2,580.10
Payable days	112.00	6.88	341.32	0.00	221.54
Cash Conversion Cycle	750.90	175.73	347.73	8,417.88	2,366.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.