Skypak Peer Comparison

BSE: 523846

₹2.76

₹0.00 (0.00%)

As on 06-Feb-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

1.8

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Market cap (₹ Cr)	1	11,703	2,100	259	34,312
Revenue (₹ Cr)	--	6,357	1,264	149	11,145
Net Profit (₹ Cr)	0.47	287.05	82.46	11.79	81.65
Net Margin (%)	81.93	4.48	6.44	7.88	0.71
RoE (%)	--	19.08	10.34	14.59	1.28
Price to Earnings	1.83	40.77	25.47	22.02	366.83
Price-To-Book	0.07	6.29	2.52	2.82	3.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Operating Revenue	--	2,272.15	0.00	--	222.83
Total Income	0.15	2,296.78	0.00	--	227.89
Total Expenditure	0.17	2,047.91	0.00	--	293.06
EBITDA	-0.17	224.24	0.00	--	-70.23
Depreciation	0.03	43.60	--	--	4.69
EBIT	-0.20	180.64	0.00	--	-74.92
Interest	0.00	11.21	--	--	1.22
Other Income	0.15	24.63	0.00	--	5.06
Exceptional Items	--	--	--	--	0.00
Profit before Tax	-0.05	194.06	0.00	--	-71.08
Provision for Tax	--	66.88	0.00	--	--
Profit after Tax	-0.05	127.18	0.00	--	-71.08

Liabilities (₹ Cr)

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Shareholder's Funds	-8.11	307.26	0.05	--	152.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.67	735.45	0.00	--	1.92
Current Liabilities	12.47	323.65	0.00	--	63.10
Total Liabilities	6.03	1,366.36	0.05	--	217.12

Assets (₹ Cr)

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Non-Current Assets	0.22	829.38	0.00	--	42.85
Current Assets	5.81	536.98	0.04	--	174.27
Total Assets	6.03	1,366.36	0.05	--	217.12
Total Debt*	2.88	332.19	0.00	--	13.87
Net Current Assets	-6.66	213.33	0.04	--	111.17
Contingent Liabilities	0.26	9.38	--	--	--

Cashflow (₹ Cr)

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Cash From Operating Activities	-1.36	153.46	0.00	--	-104.22
Cash Flow from Investing Activities	0.30	31.86	--	--	-112.37
Cash from Financing Activities	1.21	-125.53	--	--	216.46
Net Cash Inflow / Outflow	0.15	59.79	0.00	--	-0.13

Ratios

Profitability Ratios

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
ROCE (%)	0.00	32.01	1.02	--	-42.09
ROE (%)	0.00	26.77	0.71	--	-51.22
ROA (%)	-0.57	9.74	0.63	--	-32.74
EBIT Margin (%)	--	10.95	--	--	-29.25
Net Margin (%)	-35.55	5.54	18.53	--	-31.19
Cash Profit Margin (%)	--	7.52	--	--	-29.79

Growth Ratios

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Revenue Growth (%)	--	17.23	--	--	0.00
EBIT Growth (%)	-81.75	17.49	146.40	--	--
Net Profit Growth (%)	-10.64	5.09	132.06	--	0.00
EPS Growth (%)	-10.46	5.49	132.05	--	0.00
Book Value Growth (%)	-0.47	-52.21	0.71	--	0.00

Valuation Ratios

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Price / Earnings	0.00	133.42	0.00	--	0.00
Price / Book Value	-0.28	56.16	0.00	--	0.00
Dividend Yield (%)	0.00	0.28	--	--	--
EV/EBITDA	-196.24	70.00	19.99	--	0.25
Market Cap (₹ Cr)	--	17,254.91	--	--	0.00

Solvency Ratios

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Debt to Equity	-0.36	1.08	0.00	--	0.09
Short term debt to equity ratio	-0.18	--	--	--	0.09
Current Ratio	0.47	1.66	60.53	--	2.76
Quick Ratio	0.47	1.65	60.53	--	2.76
Interest Coverage	-17.64	18.31	--	--	-57.34

Operating Efficiency Ratios

	Skypak	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery
Debtors to sales (%)	--	12.81	--	--	23.17
Asset Turnover	0.00	1.74	0.00	--	1.03
Receivable days	--	44.79	--	--	84.56
Inventory Days	--	0.54	--	--	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly