Market cap
₹40 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
15.1
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.65
|
5.52
|
1.50
|
3.17
|
0.68
|
1.03
|
|||||
|
Other Income
|
0.00
|
0.00
|
--
|
0.00
|
--
|
0.04
|
|||||
|
Total Income
|
3.65
|
5.52
|
1.50
|
3.17
|
0.68
|
1.07
|
|||||
|
Interest Expense
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.28
|
0.27
|
0.26
|
0.21
|
0.22
|
0.42
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.35
|
5.25
|
1.24
|
2.96
|
0.46
|
0.65
|
|||||
|
Taxes
|
0.71
|
0.73
|
0.12
|
0.14
|
0.03
|
0.05
|
|||||
|
Profit after Tax
|
2.65
|
4.52
|
1.12
|
2.82
|
0.43
|
0.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.65
|
4.52
|
1.12
|
2.82
|
0.43
|
0.60
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.00
|
20.00
|
15.48
|
14.36
|
11.54
|
11.12
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.77
|
0.14
|
0.17
|
0.08
|
0.08
|
|||||
|
Total Liabilities
|
20.78
|
20.77
|
15.62
|
14.53
|
11.62
|
11.20
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.61
|
-0.48
|
-0.21
|
0.12
|
1.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
4.61
|
0.62
|
0.11
|
-0.03
|
-1.28
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.00
|
0.13
|
-0.10
|
0.09
|
0.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.82
|
15.07
|
3.75
|
9.39
|
1.42
|
2.00
|
|||||
|
Cash EPS (₹)
|
8.82
|
15.07
|
3.75
|
9.39
|
1.42
|
2.00
|
|||||
|
Adjusted Book Value (₹)
|
67.04
|
66.68
|
51.61
|
47.86
|
38.48
|
37.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-12.05
|
-1.61
|
-0.69
|
0.39
|
4.41
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.75
|
1.76
|
8.06
|
1.26
|
5.93
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
29.61
|
8.32
|
22.83
|
4.06
|
6.01
|
|||||
|
ROE (%)
|
13.35
|
25.48
|
7.53
|
21.74
|
3.76
|
5.54
|
|||||
|
ROA (%)
|
14.54
|
24.84
|
7.46
|
21.54
|
3.74
|
5.48
|
|||||
|
EBIT Margin (%)
|
92.25
|
95.10
|
82.51
|
93.25
|
67.40
|
59.43
|
|||||
|
Net Margin (%)
|
72.46
|
81.85
|
74.73
|
88.80
|
62.50
|
56.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
81.86
|
74.73
|
88.83
|
62.50
|
58.29
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
58.85
|
267.17
|
-52.55
|
364.96
|
-33.64
|
72.66
|
|||||
|
EBIT Growth (%)
|
66.86
|
323.21
|
-58.01
|
543.33
|
-24.75
|
82.81
|
|||||
|
Net Profit Growth (%)
|
33.22
|
302.22
|
-60.08
|
560.85
|
-28.85
|
113.89
|
|||||
|
EPS Growth (%)
|
33.22
|
302.22
|
-60.08
|
560.87
|
-28.85
|
113.90
|
|||||
|
Book Value Growth (%)
|
--
|
29.20
|
7.83
|
24.40
|
3.83
|
5.69
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.10
|
10.36
|
42.51
|
4.43
|
11.19
|
6.12
|
|||||
|
Price / Book Value
|
1.99
|
2.34
|
3.09
|
0.87
|
0.41
|
0.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.50
|
8.69
|
38.33
|
4.19
|
9.98
|
5.49
|
|||||
|
Close Price (₹)
|
144.10
|
156.15
|
159.30
|
41.59
|
15.89
|
12.22
|
|||||
|
High Price (₹)
|
220.80
|
220.80
|
199.65
|
45.73
|
26.74
|
19.55
|
|||||
|
Low Price (₹)
|
122.00
|
122.00
|
32.05
|
13.54
|
12.58
|
7.51
|
|||||
|
Market Cap (₹ Cr)
|
39.96
|
46.84
|
47.79
|
12.48
|
4.77
|
3.67
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3,347.67
|
12.55
|
32.81
|
23.34
|
46.03
|
43.41
|
|||||
|
Quick Ratio
|
3,347.67
|
12.55
|
32.81
|
23.34
|
46.03
|
43.41
|
|||||
|
Interest Coverage
|
198.24
|
--
|
--
|
--
|
--
|
--
|