Market cap
₹13 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-6.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
7.09
|
34.94
|
|||||
|
Other Income
|
--
|
--
|
1.45
|
1.46
|
1.43
|
--
|
|||||
|
Total Income
|
--
|
--
|
1.45
|
1.46
|
8.53
|
34.94
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.03
|
0.18
|
0.21
|
0.28
|
|||||
|
Operating Expenses
|
0.06
|
0.23
|
2.02
|
3.39
|
12.83
|
34.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
2.03
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
-0.29
|
-0.67
|
-0.19
|
-4.68
|
0.27
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.02
|
0.11
|
|||||
|
Profit after Tax
|
-0.10
|
-0.29
|
-0.67
|
-0.18
|
-4.66
|
0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.10
|
-0.29
|
-0.67
|
-0.18
|
-4.66
|
0.16
|
Liabilities (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.78
|
-1.74
|
-1.45
|
-0.78
|
-0.60
|
4.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.03
|
0.02
|
0.08
|
0.19
|
0.36
|
|||||
|
Current Liabilities
|
30.91
|
30.78
|
33.59
|
31.53
|
34.18
|
32.56
|
|||||
|
Total Liabilities
|
29.13
|
29.15
|
32.25
|
30.92
|
33.84
|
37.05
|
Cashflow (₹ Cr) |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.12
|
-2.75
|
-0.98
|
-1.81
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
1.45
|
1.46
|
1.42
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
-1.12
|
1.23
|
-0.13
|
0.43
|
0.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.07
|
0.36
|
0.05
|
0.05
|
Financials Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
-0.60
|
-1.38
|
-0.37
|
-9.54
|
0.32
|
|||||
|
Cash EPS (₹)
|
--
|
-0.49
|
-1.22
|
-0.14
|
-9.21
|
0.82
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-3.69
|
-3.09
|
-1.71
|
-1.35
|
8.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.29
|
-5.64
|
-2.01
|
-3.70
|
-0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.28
|
-2.71
|
0.97
|
-0.61
|
0.45
|
Profitability Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.82
|
-12.07
|
-0.14
|
-60.35
|
5.83
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-278.59
|
4.00
|
|||||
|
ROA (%)
|
-0.33
|
-0.95
|
-2.14
|
-0.55
|
-13.17
|
0.57
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-83.20
|
1.57
|
|||||
|
Net Margin (%)
|
--
|
--
|
-46.37
|
-12.25
|
-54.63
|
0.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-63.36
|
1.14
|
Growth Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-79.70
|
-12.74
|
|||||
|
EBIT Growth (%)
|
21.43
|
86.37
|
40.11
|
40.65
|
-1,177.69
|
-82.97
|
|||||
|
Net Profit Growth (%)
|
-110.00
|
56.70
|
-276.23
|
96.15
|
-3,069.25
|
-91.76
|
|||||
|
EPS Growth (%)
|
-110.00
|
56.70
|
-276.17
|
96.15
|
-3,069.63
|
-91.76
|
|||||
|
Book Value Growth (%)
|
--
|
-19.33
|
-80.63
|
-27.26
|
-116.42
|
4.08
|
Valuation Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-6.78
|
--
|
-5.53
|
-13.13
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-325.53
|
-44.67
|
-26.40
|
-8.44
|
-2.47
|
12.88
|
|||||
|
Close Price (₹)
|
30.00
|
--
|
17.10
|
22.50
|
--
|
--
|
|||||
|
High Price (₹)
|
30.85
|
--
|
23.40
|
41.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
28.80
|
--
|
14.45
|
22.50
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
13.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-3.42
|
-4.87
|
-7.50
|
-9.93
|
1.33
|
|||||
|
Short term debt to equity ratio
|
--
|
-3.42
|
-4.87
|
-7.42
|
-9.67
|
1.26
|
|||||
|
Current Ratio
|
0.93
|
0.93
|
0.95
|
0.96
|
0.96
|
1.10
|
|||||
|
Quick Ratio
|
0.93
|
0.93
|
0.95
|
0.96
|
0.94
|
1.08
|
|||||
|
Interest Coverage
|
--
|
-129.95
|
-22.21
|
-0.04
|
-21.52
|
1.95
|