Simplex Infras Peer Comparison

NSE: SIMPLEXINF | BSE: 523838

₹245.50

₹2.65 (1.09%)

As on 30-Sep-2026IST

Market cap

₹1,957 Cr

Revenue (TTM)

₹1,069 Cr

P/E Ratio

42.7

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	1,957	23,599	21,222	20,493	21,112
Revenue (₹ Cr)	1,069	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	44.37	1,128.57	765.12	601.20	954.14
Net Margin (%)	4.04	4.10	5.86	5.81	12.14
RoE (%)	4.71	14.91	24.04	27.06	4.76
Price to Earnings	42.72	20.76	28.57	34.07	22.13
Price-To-Book	2.08	2.92	6.68	8.07	0.97

Income Statement (₹ Cr)

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	1,069.15	27,379.86	12,751.92	10,185.34	7,686.46
Total Income	1,098.71	27,545.58	13,051.30	10,349.71	7,862.07
Total Expenditure	1,000.59	25,103.14	12,095.48	9,127.83	3,504.07
EBITDA	68.56	2,276.72	656.44	1,057.51	4,182.39
Depreciation	29.94	517.59	13.59	167.25	1,206.21
EBIT	38.62	1,759.13	642.85	890.26	2,976.18
Interest	12.14	460.53	0.03	213.88	1,731.17
Other Income	29.56	165.72	299.38	164.37	175.61
Exceptional Items	0.77	36.58	80.16	0.00	-42.65
Profit before Tax	56.81	1,500.90	1,022.36	840.75	1,377.98
Provision for Tax	12.44	372.33	257.23	239.55	423.83
Profit after Tax	44.37	1,128.57	765.12	601.20	954.14

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	975.43	7,776.55	3,017.26	2,399.59	20,948.78
Minority Interest	-0.37	7.92	-22.69	-0.03	0.00
Non-Current Liabilities	1,635.15	1,389.99	119.36	179.66	29,325.23
Current Liabilities	1,267.61	18,590.26	12,938.93	4,507.20	3,779.61
Total Liabilities	3,897.64	27,701.73	16,273.78	7,430.53	54,068.33

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	822.88	3,232.31	893.10	1,193.08	43,085.10
Current Assets	2,897.63	23,254.09	15,226.44	5,630.54	4,681.71
Total Assets	3,897.64	27,701.73	16,273.78	7,430.53	54,068.33
Total Debt*	1,641.62	3,306.96	0.00	963.12	18,024.88
Net Current Assets	1,630.02	4,663.83	2,287.51	1,123.34	902.10
Contingent Liabilities	1,086.83	255.42	3,557.02	875.25	183.82

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	74.37	1,534.38	439.46	499.78	2,098.03
Cash Flow from Investing Activities	-156.85	-0.32	250.06	-148.99	-909.58
Cash from Financing Activities	18.70	-1,636.40	-200.81	-242.51	-2,701.67
Net Cash Inflow / Outflow	-63.78	-102.34	488.71	108.28	-1,513.23

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	2.43	18.95	41.74	33.53	7.72
ROE (%)	4.71	14.91	24.04	27.06	4.76
ROA (%)	1.08	4.24	5.12	8.85	1.77
EBIT Margin (%)	3.61	6.42	5.04	8.74	38.72
Net Margin (%)	4.04	4.10	5.86	5.81	12.14
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	4.58	14.56	3.75	8.70	-2.20
EBIT Growth (%)	336.06	19.41	0.84	27.32	12.35
Net Profit Growth (%)	81.10	61.94	30.72	46.72	-85.60
EPS Growth (%)	254.52	54.09	7.48	46.84	-0.36
Book Value Growth (%)	77.18	19.39	21.71	30.88	5.66

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	43.44	21.48	31.03	34.07	12.70
Price / Book Value	2.08	2.92	6.68	8.07	0.97
Dividend Yield (%)	0.00	0.80	1.27	0.25	1.49
EV/EBITDA	49.84	11.01	22.40	19.39	8.86
Market Cap (₹ Cr)	1,099.52	18,060.99	20,927.24	8,771.82	13,352.14

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	1.54	0.08	0.00	0.04	0.85
Short term debt to equity ratio	0.08	0.23	--	0.34	0.03
Current Ratio	2.29	1.25	1.18	1.25	1.24
Quick Ratio	2.20	1.16	1.08	1.08	1.14
Interest Coverage	5.68	4.26	32,980.19	4.93	1.80

	Simplex Infras	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	48.87	30.70	39.93	12.71	2.02
Asset Turnover	0.26	1.03	0.85	1.50	0.14
Receivable days	209.00	109.07	115.45	41.44	11.60
Inventory Days	36.40	21.55	30.70	25.30	16.84
Payable days	2,255.70	266.90	8,294.50	230.34	211.24
Cash Conversion Cycle	-2,010.29	-136.28	-8,148.35	-163.60	-182.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.