Simplex Infras Peer Comparison

NSE: SIMPLEXINF | BSE: 523838

₹262.09

₹-5.85 (-2.18%)

As on 22-Oct-2026IST

Market cap

₹2,100 Cr

Revenue (TTM)

₹1,069 Cr

P/E Ratio

45.8

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	2,100	22,253	20,388	20,877	19,049
Revenue (₹ Cr)	1,069	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	44.37	1,128.57	954.14	601.20	765.12
Net Margin (%)	4.04	4.10	12.14	5.81	5.86
RoE (%)	4.71	14.91	4.76	27.06	24.04
Price to Earnings	45.85	19.58	21.37	34.70	25.65
Price-To-Book	2.24	2.75	0.93	5.30	6.00

Income Statement (₹ Cr)

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	1,069.15	27,379.86	7,686.46	10,185.34	12,751.92
Total Income	1,098.71	27,545.58	7,862.07	10,349.71	13,051.30
Total Expenditure	1,000.59	25,103.14	3,504.07	9,127.83	12,095.48
EBITDA	68.56	2,276.72	4,182.39	1,057.51	656.44
Depreciation	29.94	517.59	1,206.21	167.25	13.59
EBIT	38.62	1,759.13	2,976.18	890.26	642.85
Interest	12.14	460.53	1,731.17	213.88	0.03
Other Income	29.56	165.72	175.61	164.37	299.38
Exceptional Items	0.77	36.58	-42.65	0.00	80.16
Profit before Tax	56.81	1,500.90	1,377.98	840.75	1,022.36
Provision for Tax	12.44	372.33	423.83	239.55	257.23
Profit after Tax	44.37	1,128.57	954.14	601.20	765.12

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	975.43	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	-0.37	7.92	0.00	-0.03	-22.69
Non-Current Liabilities	1,635.15	1,389.99	29,325.23	179.66	119.36
Current Liabilities	1,267.61	18,590.26	3,779.61	4,507.20	12,938.93
Total Liabilities	3,897.64	27,701.73	54,068.33	7,430.53	16,273.78

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	822.88	3,232.31	43,085.10	1,193.08	893.10
Current Assets	2,897.63	23,254.09	4,681.71	5,630.54	15,226.44
Total Assets	3,897.64	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	1,641.62	3,306.96	18,024.88	963.12	0.00
Net Current Assets	1,630.02	4,663.83	902.10	1,123.34	2,287.51
Contingent Liabilities	1,086.83	255.42	183.82	875.25	3,557.02

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	74.37	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-156.85	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	18.70	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	-63.78	-102.34	-1,513.23	108.28	488.71

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	2.43	18.95	7.72	33.53	41.74
ROE (%)	4.71	14.91	4.76	27.06	24.04
ROA (%)	1.08	4.24	1.77	8.85	5.12
EBIT Margin (%)	3.61	6.42	38.72	8.74	5.04
Net Margin (%)	4.04	4.10	12.14	5.81	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	4.58	14.56	-2.20	8.70	3.75
EBIT Growth (%)	336.06	19.41	12.35	27.32	0.84
Net Profit Growth (%)	81.10	61.94	-85.60	46.72	30.72
EPS Growth (%)	254.52	54.09	-0.36	46.84	7.48
Book Value Growth (%)	77.18	19.39	5.66	30.88	21.71

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	47.14	20.21	12.27	33.37	28.23
Price / Book Value	2.26	2.75	0.93	7.90	6.08
Dividend Yield (%)	0.00	0.85	1.54	0.26	1.40
EV/EBITDA	52.27	10.40	8.69	20.39	19.48
Market Cap (₹ Cr)	1,099.52	18,060.99	13,352.14	8,771.82	20,927.24

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	1.54	0.08	0.85	0.04	0.00
Short term debt to equity ratio	0.08	0.23	0.03	0.34	--
Current Ratio	2.29	1.25	1.24	1.25	1.18
Quick Ratio	2.20	1.16	1.14	1.08	1.08
Interest Coverage	5.68	4.26	1.80	4.93	32,980.19

	Simplex Infras	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	48.87	30.70	2.02	12.71	39.93
Asset Turnover	0.26	1.03	0.14	1.50	0.85
Receivable days	209.00	109.07	11.60	41.44	115.45
Inventory Days	36.40	21.55	16.84	25.30	30.70
Payable days	2,255.70	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	-2,010.29	-136.28	-182.80	-163.60	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.