Orosil Smiths Peer Comparison

BSE: 531626

₹7.06

₹0.01 (0.14%)

As on 23-Sep-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

1.2

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Market cap (₹ Cr)	29	16,503	14,356	13,034	14,142
Revenue (₹ Cr)	2	9,622	1,363	2,681	3,505
Net Profit (₹ Cr)	23.61	391.04	609.68	59.43	774.41
Net Margin (%)	77.68	4.06	42.91	2.17	21.39
RoE (%)	169.73	30.41	--	3.25	10.06
Price to Earnings	1.24	42.20	23.55	231.43	18.25
Price-To-Book	1.17	10.99	8.71	7.93	1.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Operating Revenue	2.65	8,499.33	--	2,436.42	3,352.88
Total Income	29.90	8,513.75	--	2,489.39	3,549.58
Total Expenditure	2.87	7,934.63	--	2,049.82	2,680.73
EBITDA	-0.22	564.70	--	386.60	672.15
Depreciation	0.13	40.21	--	209.93	20.78
EBIT	-0.35	524.49	--	176.68	651.37
Interest	0.01	67.66	--	210.91	133.91
Other Income	27.25	14.42	--	52.97	196.70
Exceptional Items	--	-2.38	--	--	-0.67
Profit before Tax	26.89	468.87	--	13.18	713.49
Provision for Tax	3.97	117.22	--	--	-0.97
Profit after Tax	22.92	351.65	--	13.18	714.46

Liabilities (₹ Cr)

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Shareholder's Funds	25.32	1,416.01	--	1,800.70	8,174.20
Minority Interest	--	--	--	2.31	0.05
Non-Current Liabilities	-0.12	124.56	--	1,031.17	65.48
Current Liabilities	4.08	2,274.66	--	2,126.84	1,169.07
Total Liabilities	29.63	3,820.46	--	4,961.01	9,424.76

Assets (₹ Cr)

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Non-Current Assets	16.94	320.88	--	1,399.88	1,168.87
Current Assets	12.34	3,494.35	--	3,561.13	8,239.93
Total Assets	29.63	3,820.46	--	4,961.01	9,424.76
Total Debt*	0.00	790.87	--	1,029.14	1,072.70
Net Current Assets	8.26	1,219.69	--	1,434.30	7,070.86
Contingent Liabilities	0.58	20.38	--	--	127.71

Cashflow (₹ Cr)

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Cash From Operating Activities	-7.26	322.33	--	-199.09	-77.46
Cash Flow from Investing Activities	11.74	-165.07	--	-239.29	2.96
Cash from Financing Activities	-0.08	-121.64	--	497.14	146.71
Net Cash Inflow / Outflow	4.40	35.62	--	58.75	72.21

Ratios

Profitability Ratios

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
ROCE (%)	195.26	26.62	--	9.24	9.68
ROE (%)	180.67	27.93	--	1.09	10.47
ROA (%)	145.12	11.04	--	0.31	8.03
EBIT Margin (%)	1,020.81	6.81	--	18.04	25.91
Net Margin (%)	76.66	4.13	--	0.53	20.13
Cash Profit Margin (%)	870.66	4.61	--	9.16	21.93

Growth Ratios

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Revenue Growth (%)	-5.68	73.08	--	37.65	49.38
EBIT Growth (%)	28,946.42	157.75	--	223.89	66.27
Net Profit Growth (%)	3,653.02	196.23	--	105.94	23.67
EPS Growth (%)	3,653.32	196.23	--	101.55	-9.12
Book Value Growth (%)	2,025.77	28.45	--	106.89	40.06

Valuation Ratios

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Price / Earnings	0.79	30.22	--	479.74	9.10
Price / Book Value	0.75	7.51	--	4.35	0.82
Dividend Yield (%)	0.00	0.53	--	0.00	0.00
EV/EBITDA	0.55	19.06	--	17.37	8.56
Market Cap (₹ Cr)	18.18	10,627.56	--	7,117.53	6,503.58

Solvency Ratios

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Debt to Equity	0.00	0.56	--	0.63	0.13
Short term debt to equity ratio	--	0.50	--	0.31	0.13
Current Ratio	3.02	1.54	--	1.67	7.05
Quick Ratio	2.19	0.24	--	0.42	0.88
Interest Coverage	2,955.55	7.93	--	1.06	6.33

Operating Efficiency Ratios

	Orosil Smiths	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	PC Jeweller
Debtors to sales (%)	3.53	0.28	--	0.31	18.97
Asset Turnover	0.17	2.67	--	0.57	0.38
Receivable days	12.89	0.70	--	0.98	53.71
Inventory Days	295.59	105.91	--	323.92	754.49
Payable days	--	1.29	--	42.59	2.08
Cash Conversion Cycle	--	105.31	--	282.31	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly