Siddhartha Tubes Peer Comparison

NSE: SIDDHATUBE | BSE: 523728

₹2.85

₹0.00 (0.00%)

As on 18-May-2017IST

Market cap

₹2 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Market cap (₹ Cr)	2	8,812	5,675	4,893	3,772
Revenue (₹ Cr)	47	4,620	3,875	5,786	2,587
Net Profit (₹ Cr)	-12.92	751.25	204.30	120.76	164.80
Net Margin (%)	-27.33	14.96	5.26	2.01	6.34
RoE (%)	--	11.00	10.08	2.49	16.49
Price to Earnings	--	11.95	27.78	40.54	22.89
Price-To-Book	0.20	1.23	2.64	0.82	3.40

Income Statement (₹ Cr)

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Operating Revenue	88.19	1,354.67	1,364.02	2,401.83	--
Total Income	88.54	1,429.08	1,398.59	2,464.01	--
Total Expenditure	102.55	1,249.19	1,249.75	2,093.32	--
EBITDA	-14.36	105.47	114.28	308.51	--
Depreciation	2.61	30.72	42.56	70.61	--
EBIT	-16.97	74.75	71.72	237.90	--
Interest	0.43	20.20	45.90	156.57	--
Other Income	0.36	74.42	34.56	62.18	--
Exceptional Items	5.96	--	--	--	--
Profit before Tax	-11.08	128.97	60.38	143.51	--
Provision for Tax	--	37.40	10.00	27.23	--
Profit after Tax	-11.08	91.57	50.38	116.28	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Shareholder's Funds	-103.30	2,934.16	482.46	2,070.20	--
Minority Interest	--	--	--	0.22	--
Non-Current Liabilities	270.08	550.40	374.47	1,340.75	--
Current Liabilities	84.99	541.35	642.40	1,806.53	--
Total Liabilities	261.90	4,025.92	1,499.33	5,217.70	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Non-Current Assets	210.88	2,617.06	474.27	3,225.74	--
Current Assets	40.89	1,408.86	1,025.06	1,991.96	--
Total Assets	261.90	4,025.92	1,499.33	5,217.70	--
Total Debt*	280.86	778.61	494.82	2,572.08	--
Net Current Assets	-44.10	867.50	382.66	185.43	--
Contingent Liabilities	6.35	2,716.85	331.34	630.52	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Cash From Operating Activities	-3.43	104.39	64.41	443.31	--
Cash Flow from Investing Activities	0.13	-626.70	-60.58	-215.97	--
Cash from Financing Activities	1.97	527.09	-34.63	-235.52	--
Net Cash Inflow / Outflow	-1.33	4.78	-30.80	-8.18	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
ROCE (%)	-5.73	5.40	10.24	7.23	--
ROE (%)	0.00	4.09	8.81	7.35	--
ROA (%)	-4.34	2.50	3.28	2.18	--
EBIT Margin (%)	-15.89	13.28	10.91	15.43	--
Net Margin (%)	-12.51	6.41	3.60	4.72	--
Cash Profit Margin (%)	-8.71	8.40	6.70	7.62	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Revenue Growth (%)	-55.70	12.06	35.69	-2.33	--
EBIT Growth (%)	-276.10	16.90	73.07	13.57	--
Net Profit Growth (%)	-425.34	-5.33	458.19	42.67	--
EPS Growth (%)	-425.34	14.91	458.19	-601.81	--
Book Value Growth (%)	-5.27	1.74	-26.97	-6.40	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Price / Earnings	0.00	5.78	5.06	0.00	--
Price / Book Value	-0.03	0.59	0.53	0.44	--
Dividend Yield (%)	0.00	2.53	3.36	3.42	--
EV/EBITDA	-23.40	12.22	4.04	8.11	--
Market Cap (₹ Cr)	5.64	1,322.24	254.94	678.22	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debt to Equity	-1.54	0.32	1.03	1.68	--
Short term debt to equity ratio	-0.01	0.12	0.25	0.44	--
Current Ratio	0.48	2.60	1.60	1.10	--
Quick Ratio	0.10	1.70	1.17	0.73	--
Interest Coverage	-25.01	7.38	2.32	1.92	--

	Siddhartha Tubes	Maharashtra Seamless	Man	Electrosteel Castings	Sambhv Steel Tubes
Debtors to sales (%)	6.26	22.01	35.59	21.49	--
Asset Turnover	0.38	0.40	0.90	0.46	--
Receivable days	30.27	79.82	103.50	80.88	--
Inventory Days	125.19	115.94	51.02	107.81	--
Payable days	172.50	42.25	129.52	60.24	--
Cash Conversion Cycle	-17.04	153.52	25.00	128.46	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.