Siddhartha Tubes Peer Comparison

NSE: SIDDHATUBE | BSE: 523728

₹2.85

₹0.00 (0.00%)

As on 18-May-2017IST

Market cap

₹2 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Market cap (₹ Cr)	2	9,354	6,374	4,597	4,502
Revenue (₹ Cr)	47	4,620	3,875	1,211	5,786
Net Profit (₹ Cr)	-12.92	751.25	204.30	103.61	120.76
Net Margin (%)	-27.33	14.96	5.26	8.48	2.01
RoE (%)	--	11.00	10.08	16.28	2.49
Price to Earnings	--	12.69	31.20	44.37	37.30
Price-To-Book	0.20	1.31	2.98	6.62	0.75

Income Statement (₹ Cr)

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Operating Revenue	88.19	1,354.67	1,364.02	--	2,401.83
Total Income	88.54	1,429.08	1,398.59	--	2,464.01
Total Expenditure	102.55	1,249.19	1,249.75	--	2,093.32
EBITDA	-14.36	105.47	114.28	--	308.51
Depreciation	2.61	30.72	42.56	--	70.61
EBIT	-16.97	74.75	71.72	--	237.90
Interest	0.43	20.20	45.90	--	156.57
Other Income	0.36	74.42	34.56	--	62.18
Exceptional Items	5.96	--	--	--	--
Profit before Tax	-11.08	128.97	60.38	--	143.51
Provision for Tax	--	37.40	10.00	--	27.23
Profit after Tax	-11.08	91.57	50.38	--	116.28

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Shareholder's Funds	-103.30	2,934.16	482.46	--	2,070.20
Minority Interest	--	--	--	--	0.22
Non-Current Liabilities	270.08	550.40	374.47	--	1,340.75
Current Liabilities	84.99	541.35	642.40	--	1,806.53
Total Liabilities	261.90	4,025.92	1,499.33	--	5,217.70

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Non-Current Assets	210.88	2,617.06	474.27	--	3,225.74
Current Assets	40.89	1,408.86	1,025.06	--	1,991.96
Total Assets	261.90	4,025.92	1,499.33	--	5,217.70
Total Debt*	280.86	778.61	494.82	--	2,572.08
Net Current Assets	-44.10	867.50	382.66	--	185.43
Contingent Liabilities	6.35	2,716.85	331.34	--	630.52

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Cash From Operating Activities	-3.43	104.39	64.41	--	443.31
Cash Flow from Investing Activities	0.13	-626.70	-60.58	--	-215.97
Cash from Financing Activities	1.97	527.09	-34.63	--	-235.52
Net Cash Inflow / Outflow	-1.33	4.78	-30.80	--	-8.18

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
ROCE (%)	-5.73	5.40	10.24	--	7.23
ROE (%)	0.00	4.09	8.81	--	7.35
ROA (%)	-4.34	2.50	3.28	--	2.18
EBIT Margin (%)	-15.89	13.28	10.91	--	15.43
Net Margin (%)	-12.51	6.41	3.60	--	4.72
Cash Profit Margin (%)	-8.71	8.40	6.70	--	7.62

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Revenue Growth (%)	-55.70	12.06	35.69	--	-2.33
EBIT Growth (%)	-276.10	16.90	73.07	--	13.57
Net Profit Growth (%)	-425.34	-5.33	458.19	--	42.67
EPS Growth (%)	-425.34	14.91	458.19	--	-601.81
Book Value Growth (%)	-5.27	1.74	-26.97	--	-6.40

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Price / Earnings	0.00	5.78	5.06	--	0.00
Price / Book Value	-0.03	0.59	0.53	--	0.44
Dividend Yield (%)	0.00	2.53	3.36	--	3.42
EV/EBITDA	-23.40	12.22	4.04	--	8.11
Market Cap (₹ Cr)	5.64	1,322.24	254.94	--	678.22

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Debt to Equity	-1.54	0.32	1.03	--	1.68
Short term debt to equity ratio	-0.01	0.12	0.25	--	0.44
Current Ratio	0.48	2.60	1.60	--	1.10
Quick Ratio	0.10	1.70	1.17	--	0.73
Interest Coverage	-25.01	7.38	2.32	--	1.92

	Siddhartha Tubes	Maharashtra Seamless	Man	Venus Pipes	Electrosteel Castings
Debtors to sales (%)	6.26	22.01	35.59	--	21.49
Asset Turnover	0.38	0.40	0.90	--	0.46
Receivable days	30.27	79.82	103.50	--	80.88
Inventory Days	125.19	115.94	51.02	--	107.81
Payable days	172.50	42.25	129.52	--	60.24
Cash Conversion Cycle	-17.04	153.52	25.00	--	128.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.