Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
557.4
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.07
|
3.36
|
0.29
|
1.34
|
--
|
--
|
|||||
|
Other Income
|
0.28
|
0.30
|
0.00
|
0.00
|
0.00
|
0.13
|
|||||
|
Total Income
|
1.35
|
3.66
|
0.29
|
1.34
|
0.00
|
0.13
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
1.34
|
27.81
|
-0.49
|
-19.95
|
-0.30
|
-2.39
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.01
|
-24.15
|
0.78
|
21.29
|
0.30
|
2.52
|
|||||
|
Taxes
|
0.00
|
0.00
|
-0.02
|
0.02
|
--
|
--
|
|||||
|
Profit after Tax
|
0.01
|
-24.15
|
0.80
|
21.28
|
0.30
|
2.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.01
|
-24.15
|
0.80
|
21.28
|
0.30
|
2.52
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.61
|
14.66
|
38.82
|
38.02
|
16.75
|
16.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.00
|
0.01
|
0.02
|
0.30
|
0.32
|
|||||
|
Total Liabilities
|
14.62
|
14.66
|
38.83
|
38.04
|
17.04
|
16.76
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.85
|
0.01
|
-0.02
|
-0.13
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.80
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.01
|
-0.02
|
-0.13
|
0.13
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
-24.16
|
0.80
|
21.28
|
0.30
|
2.52
|
|||||
|
Cash EPS (₹)
|
0.01
|
-24.16
|
0.80
|
21.28
|
0.30
|
2.52
|
|||||
|
Adjusted Book Value (₹)
|
14.65
|
14.66
|
38.83
|
38.03
|
16.75
|
16.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.85
|
0.01
|
-0.02
|
-0.13
|
0.13
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-21.78
|
0.67
|
20.06
|
-0.13
|
0.13
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-90.33
|
2.03
|
77.75
|
1.81
|
16.61
|
|||||
|
ROE (%)
|
0.05
|
-90.33
|
2.07
|
77.69
|
1.81
|
16.61
|
|||||
|
ROA (%)
|
0.05
|
-90.30
|
2.07
|
77.24
|
1.78
|
16.26
|
|||||
|
EBIT Margin (%)
|
-25.40
|
-728.86
|
273.26
|
1,593.27
|
--
|
--
|
|||||
|
Net Margin (%)
|
0.59
|
-659.99
|
278.37
|
1,590.42
|
60,100.00
|
1,889.89
|
|||||
|
Cash Profit Margin (%)
|
--
|
-719.80
|
279.54
|
1,592.09
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-65.29
|
1,077.37
|
-78.67
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
98.90
|
-3,240.32
|
-96.34
|
6,996.97
|
-87.45
|
463.56
|
|||||
|
Net Profit Growth (%)
|
-65.29
|
-3,131.63
|
-96.26
|
6,979.90
|
-88.09
|
458.65
|
|||||
|
EPS Growth (%)
|
100.03
|
-3,131.47
|
-96.26
|
6,978.98
|
-88.09
|
458.66
|
|||||
|
Book Value Growth (%)
|
--
|
-62.24
|
2.10
|
127.03
|
1.83
|
18.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
557.39
|
--
|
12.56
|
0.19
|
27.88
|
0.49
|
|||||
|
Price / Book Value
|
0.30
|
0.52
|
0.26
|
0.11
|
0.50
|
0.07
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
460.12
|
-0.31
|
12.81
|
0.19
|
27.80
|
0.42
|
|||||
|
Close Price (₹)
|
4.21
|
7.58
|
10.01
|
4.02
|
8.38
|
1.23
|
|||||
|
High Price (₹)
|
7.94
|
21.11
|
15.81
|
8.89
|
14.41
|
12.50
|
|||||
|
Low Price (₹)
|
3.27
|
7.05
|
3.50
|
3.81
|
0.95
|
0.98
|
|||||
|
Market Cap (₹ Cr)
|
4.46
|
7.58
|
10.01
|
4.02
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
682.00
|
2,665.38
|
3,181.97
|
1,743.32
|
47.02
|
43.37
|
|||||
|
Quick Ratio
|
38.78
|
1,265.02
|
10.59
|
157.89
|
1.44
|
1.77
|
|||||
|
Interest Coverage
|
--
|
--
|
7,800.00
|
--
|
--
|
--
|