Swarnsarita Jewels Peer Comparison

BSE: 526365

₹41.61

₹0.83 (2.04%)

As on 10-Sep-2026IST

Market cap

₹87 Cr

Revenue (TTM)

₹922 Cr

P/E Ratio

7

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Market cap (₹ Cr)	87	15,849	13,825	13,062	12,861
Revenue (₹ Cr)	922	9,622	1,363	2,681	7,176
Net Profit (₹ Cr)	12.42	391.04	609.68	59.43	343.14
Net Margin (%)	1.34	4.06	42.91	2.17	4.76
RoE (%)	8.76	30.41	--	3.25	29.98
Price to Earnings	6.98	40.53	22.68	231.93	38.39
Price-To-Book	0.57	10.56	8.38	7.95	9.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Operating Revenue	868.21	8,499.33	--	2,436.42	6,294.89
Total Income	875.46	8,513.75	--	2,489.39	6,331.28
Total Expenditure	851.95	7,934.63	--	2,049.82	5,859.01
EBITDA	16.26	564.70	--	386.60	435.87
Depreciation	0.31	40.21	--	209.93	12.83
EBIT	15.95	524.49	--	176.68	423.04
Interest	6.57	67.66	--	210.91	80.38
Other Income	7.24	14.42	--	52.97	36.40
Exceptional Items	--	-2.38	--	--	--
Profit before Tax	16.63	468.87	--	13.18	379.06
Provision for Tax	4.28	117.22	--	--	97.23
Profit after Tax	12.35	351.65	--	13.18	281.83

Liabilities (₹ Cr)

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Shareholder's Funds	140.26	1,416.01	--	1,800.70	1,192.00
Minority Interest	--	--	--	2.31	13.88
Non-Current Liabilities	1.58	124.56	--	1,031.17	65.62
Current Liabilities	83.98	2,274.66	--	2,126.84	923.53
Total Liabilities	226.26	3,820.46	--	4,961.01	2,195.03

Assets (₹ Cr)

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Non-Current Assets	18.18	320.88	--	1,399.88	448.83
Current Assets	207.64	3,494.35	--	3,561.13	1,636.07
Total Assets	226.26	3,820.46	--	4,961.01	2,195.03
Total Debt*	71.04	790.87	--	1,029.14	847.87
Net Current Assets	123.66	1,219.69	--	1,434.30	712.54
Contingent Liabilities	4.79	20.38	--	--	21.77

Cashflow (₹ Cr)

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Cash From Operating Activities	13.23	322.33	--	-199.09	-44.92
Cash Flow from Investing Activities	-0.65	-165.07	--	-239.29	-123.70
Cash from Financing Activities	-21.52	-121.64	--	497.14	171.04
Net Cash Inflow / Outflow	-8.94	35.62	--	58.75	2.41

Ratios

Profitability Ratios

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
ROCE (%)	10.90	26.62	--	9.24	27.61
ROE (%)	9.21	27.93	--	1.09	30.16
ROA (%)	5.48	11.04	--	0.31	15.87
EBIT Margin (%)	2.71	6.81	--	18.04	7.50
Net Margin (%)	1.41	4.13	--	0.53	4.45
Cash Profit Margin (%)	1.46	4.61	--	9.16	4.68

Growth Ratios

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Revenue Growth (%)	14.03	73.08	--	37.65	77.42
EBIT Growth (%)	44.48	157.75	--	223.89	105.05
Net Profit Growth (%)	135.06	196.23	--	105.94	112.45
EPS Growth (%)	135.06	196.23	--	101.55	96.59
Book Value Growth (%)	9.53	28.45	--	106.89	75.53

Valuation Ratios

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Price / Earnings	5.04	30.22	--	479.74	17.90
Price / Book Value	0.44	7.51	--	4.35	4.14
Dividend Yield (%)	0.00	0.53	--	0.00	0.00
EV/EBITDA	5.53	19.06	--	17.37	11.73
Market Cap (₹ Cr)	62.16	10,627.56	--	7,117.53	4,927.01

Solvency Ratios

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Debt to Equity	0.51	0.56	--	0.63	0.71
Short term debt to equity ratio	0.48	0.50	--	0.31	0.65
Current Ratio	2.47	1.54	--	1.67	1.77
Quick Ratio	1.05	0.24	--	0.42	0.92
Interest Coverage	3.53	7.93	--	1.06	5.72

Operating Efficiency Ratios

	Swarnsarita Jewels	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle	Sky Gold And Diamonds
Debtors to sales (%)	8.78	0.28	--	0.31	8.94
Asset Turnover	3.85	2.67	--	0.57	3.54
Receivable days	34.38	0.70	--	0.98	29.42
Inventory Days	48.10	105.91	--	323.92	34.29
Payable days	2.88	1.29	--	42.59	3.70
Cash Conversion Cycle	79.60	105.31	--	282.31	60.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.