Krishna Devcon Peer Comparison

BSE: 531080

₹34.75

₹-2.51 (-6.74%)

As on 22-Sep-2026IST

Market cap

₹97 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

24

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	97	21,872	19,917	13,208	9,708
Revenue (₹ Cr)	20	2,551	5,532	5,617	200
Net Profit (₹ Cr)	4.05	575.14	783.78	231.13	12.11
Net Margin (%)	19.42	21.89	13.62	3.98	4.08
RoE (%)	4.51	11.36	10.15	4.94	0.49
Price to Earnings	23.99	37.80	28.66	57.27	839.61
Price-To-Book	1.06	3.69	2.81	2.77	4.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	26.90	2,059.97	5,074.21	4,038.69	160.49
Total Income	27.43	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	17.91	1,568.30	3,660.00	3,744.37	116.09
EBITDA	8.98	491.67	1,414.21	294.33	44.40
Depreciation	0.22	30.46	288.78	89.83	34.10
EBIT	8.76	461.21	1,125.43	204.50	10.30
Interest	2.78	10.99	495.49	195.57	61.87
Other Income	0.54	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	6.52	490.53	869.27	133.00	37.62
Provision for Tax	1.59	68.99	188.80	38.32	11.19
Profit after Tax	4.92	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	86.59	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	1.30	27.89	276.89	--	382.47
Non-Current Liabilities	18.15	555.58	4,307.24	696.58	2,389.77
Current Liabilities	90.74	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	196.05	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	24.53	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	170.95	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	196.05	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	39.01	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	80.21	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	0.32	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	13.20	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	3.86	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-15.69	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	1.37	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	7.17	11.26	13.82	6.49	3.33
ROE (%)	5.85	10.78	14.94	2.68	1.55
ROA (%)	2.50	8.35	3.48	0.62	0.52
EBIT Margin (%)	35.40	25.82	32.59	10.36	83.24
Net Margin (%)	17.94	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	19.13	21.94	19.10	4.57	37.71

Growth Ratios

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	5.68	38.88	3.63	30.41	72.67
EBIT Growth (%)	-3.56	43.29	21.42	5.13	196.20
Net Profit Growth (%)	10.65	59.35	69.68	92.79	147.95
EPS Growth (%)	10.65	59.49	43.74	75.65	188.46
Book Value Growth (%)	6.03	13.79	60.63	81.40	91.69

Valuation Ratios

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	18.77	39.65	26.11	138.26	153.60
Price / Book Value	1.07	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	13.26	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	92.43	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.45	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.23	0.01	0.04	0.05	--
Current Ratio	1.88	5.43	1.21	1.25	2.00
Quick Ratio	0.36	3.08	0.43	0.29	0.92
Interest Coverage	3.34	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Krishna Devcon	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	30.64	6.11	12.40	4.61	9.04
Asset Turnover	0.14	0.41	0.26	0.26	0.03
Receivable days	94.72	19.97	40.59	15.86	25.61
Inventory Days	1,904.33	227.43	597.70	932.17	3,204.38
Payable days	410.30	4.84	360.25	126.91	0.00
Cash Conversion Cycle	1,588.75	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.