Market cap
₹195 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.03
|
--
|
--
|
0.77
|
9.86
|
|||||
|
Total Income
|
0.20
|
0.08
|
0.05
|
0.03
|
0.81
|
9.87
|
|||||
|
Total Expenditure
|
0.17
|
0.05
|
0.12
|
0.40
|
0.82
|
9.83
|
|||||
|
EBITDA
|
-0.17
|
-0.02
|
-0.12
|
-0.40
|
-0.05
|
0.03
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.01
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.17
|
-0.02
|
-0.12
|
-0.41
|
-0.06
|
0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.10
|
0.00
|
|||||
|
Other Income
|
0.20
|
0.04
|
0.05
|
0.03
|
0.03
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.02
|
0.03
|
-0.08
|
-0.38
|
-0.13
|
0.02
|
|||||
|
Provision for Tax
|
-0.04
|
0.01
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.06
|
0.02
|
-0.08
|
-0.38
|
-0.13
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
668.13
|
668.07
|
668.05
|
668.13
|
668.51
|
668.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.50
|
0.50
|
0.48
|
0.48
|
0.48
|
|||||
|
Current Liabilities
|
1.90
|
11.26
|
11.66
|
11.56
|
12.41
|
19.80
|
|||||
|
Total Liabilities
|
670.05
|
679.84
|
680.21
|
680.17
|
681.40
|
688.92
|
Assets (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
169.44
|
184.27
|
173.78
|
171.32
|
171.33
|
181.34
|
|||||
|
Current Assets
|
500.61
|
493.91
|
504.77
|
507.18
|
508.40
|
505.91
|
|||||
|
Total Assets
|
670.05
|
679.84
|
680.21
|
680.17
|
681.40
|
688.92
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
498.71
|
482.64
|
493.11
|
495.62
|
495.99
|
486.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.14
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.39
|
-2.79
|
-0.39
|
-2.88
|
-33.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-11.29
|
--
|
--
|
6.85
|
54.42
|
|||||
|
Cash from Financing Activities
|
--
|
10.90
|
2.81
|
0.39
|
-3.97
|
-21.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.02
|
0.00
|
-0.01
|
-0.17
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.06
|
1.06
|
1.06
|
1.06
|
1.06
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.05
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.00
|
-0.01
|
-0.06
|
0.00
|
0.00
|
|||||
|
ROE (%)
|
0.01
|
0.00
|
-0.01
|
-0.06
|
-0.02
|
0.00
|
|||||
|
ROA (%)
|
0.01
|
0.00
|
-0.01
|
-0.06
|
-0.02
|
0.00
|
|||||
|
EBIT Margin (%)
|
--
|
-47.60
|
--
|
--
|
-8.27
|
0.11
|
|||||
|
Net Margin (%)
|
29.08
|
26.54
|
-167.67
|
-1,389.92
|
-16.03
|
0.11
|
|||||
|
Cash Profit Margin (%)
|
--
|
60.78
|
--
|
--
|
-14.56
|
0.29
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-92.18
|
-20.85
|
|||||
|
EBIT Growth (%)
|
-241.18
|
87.19
|
69.69
|
-542.20
|
-713.05
|
-95.86
|
|||||
|
Net Profit Growth (%)
|
200.00
|
126.09
|
79.65
|
-195.80
|
-1,240.29
|
-92.11
|
|||||
|
EPS Growth (%)
|
190.32
|
100.00
|
83.33
|
-200.00
|
-1,208.44
|
-92.11
|
|||||
|
Book Value Growth (%)
|
--
|
0.00
|
-0.01
|
-0.06
|
-0.02
|
0.00
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2,345.41
|
--
|
-8,475.33
|
-1,683.92
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
194.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
264.17
|
43.85
|
43.30
|
43.86
|
40.96
|
25.55
|
|||||
|
Quick Ratio
|
264.17
|
43.85
|
43.30
|
43.86
|
40.96
|
25.55
|
|||||
|
Interest Coverage
|
--
|
272.00
|
-777.00
|
-1,487.43
|
-0.29
|
15.23
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
1,24,290.42
|
--
|
--
|
5,408.83
|
438.39
|
|||||
|
Asset Turnover
|
--
|
0.00
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
1,559.45
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
2,105.19
|
282.48
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-2,105.19
|
1,276.97
|