Bajrang Alliance Peer Comparison

BSE: 526981

₹171.99

₹0.80 (0.47%)

As on 28-Aug-2026 10:33IST

Market cap

₹157 Cr

Revenue (TTM)

₹287 Cr

P/E Ratio

3.5

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	157	16,141	13,936	9,813	7,386
Revenue (₹ Cr)	287	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	3.41	799.43	434.14	564.01	345.04
Net Margin (%)	1.17	13.52	9.63	7.41	4.91
RoE (%)	11.58	14.86	13.57	21.11	10.43
Price to Earnings	3.46	20.01	31.98	17.40	21.41
Price-To-Book	0.41	2.71	4.05	3.23	1.88

Income Statement (₹ Cr)

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	270.98	5,380.65	4,292.73	7,131.82	6,888.57
Total Income	275.71	5,474.79	4,308.34	7,149.05	6,950.93
Total Expenditure	267.10	4,127.58	3,598.30	5,807.25	6,046.85
EBITDA	3.88	1,253.07	694.43	1,324.57	841.72
Depreciation	3.45	178.34	119.96	300.96	266.91
EBIT	0.43	1,074.73	574.47	1,023.61	574.81
Interest	1.35	58.46	21.99	427.35	125.37
Other Income	4.73	94.14	15.62	17.23	62.36
Exceptional Items	--	-18.29	--	-10.04	-15.15
Profit before Tax	3.81	1,098.30	568.09	603.45	496.65
Provision for Tax	0.95	296.57	167.35	140.34	-10.57
Profit after Tax	2.86	801.73	400.74	463.11	507.22

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	383.70	5,808.16	2,842.56	2,841.36	3,862.79
Minority Interest	--	40.85	--	--	--
Non-Current Liabilities	21.27	579.15	294.74	1,417.89	494.48
Current Liabilities	125.61	867.99	411.05	1,710.89	2,231.77
Total Liabilities	530.58	7,296.15	3,548.35	5,970.14	6,589.04

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	384.82	4,656.05	2,170.98	3,591.12	4,108.39
Current Assets	145.77	2,640.10	1,377.37	2,379.02	2,480.65
Total Assets	530.58	7,296.15	3,548.35	5,970.14	6,589.04
Total Debt*	104.02	426.69	377.67	2,111.21	1,034.30
Net Current Assets	20.15	1,772.11	966.32	668.13	248.88
Contingent Liabilities	370.21	314.10	106.31	300.14	669.90

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-10.27	1,157.40	578.80	1,367.46	941.98
Cash Flow from Investing Activities	4.77	-1,336.50	-459.90	-112.87	-443.75
Cash from Financing Activities	5.51	156.22	-113.89	-1,284.31	-453.47
Net Cash Inflow / Outflow	0.00	-22.88	5.01	-29.71	44.76

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	1.13	20.20	19.24	20.48	12.95
ROE (%)	0.80	15.22	15.14	17.76	13.96
ROA (%)	0.57	11.92	11.99	7.95	7.84
EBIT Margin (%)	3.18	25.04	16.54	18.81	13.12
Net Margin (%)	1.04	14.64	9.30	6.48	7.30
Cash Profit Margin (%)	2.33	18.21	12.13	10.71	11.24

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	-31.98	0.09	1.55	18.87	4.94
EBIT Growth (%)	22.82	4.46	56.04	40.73	11.79
Net Profit Growth (%)	41.12	-1.39	77.84	311.00	72.51
EPS Growth (%)	35.80	-1.73	77.83	311.01	72.20
Book Value Growth (%)	14.40	16.06	15.99	19.61	12.52

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	2.69	20.68	22.99	15.05	11.34
Price / Book Value	0.31	2.93	3.24	2.45	1.50
Dividend Yield (%)	0.00	0.37	0.33	0.00	1.72
EV/EBITDA	25.91	11.76	13.15	6.57	7.37
Market Cap (₹ Cr)	119.26	16,556.81	9,214.34	6,970.64	5,753.33

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.27	0.08	0.13	0.74	0.27
Short term debt to equity ratio	0.23	0.03	0.10	0.17	0.14
Current Ratio	1.16	3.04	3.35	1.39	1.11
Quick Ratio	0.42	1.97	2.29	0.58	0.63
Interest Coverage	3.83	19.79	26.83	2.41	4.96

	Bajrang Alliance	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	7.54	2.44	2.10	6.58	15.82
Asset Turnover	0.54	0.80	1.28	1.22	1.06
Receivable days	28.20	8.95	8.47	22.25	56.54
Inventory Days	117.57	63.03	37.21	66.77	58.28
Payable days	51.52	60.28	8.72	43.30	60.67
Cash Conversion Cycle	94.26	11.70	36.96	45.73	54.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.