Renuka Sugars Peer Comparison
NSE: RENUKA | BSE: 532670
₹17.35
As on 30-Oct-2026IST
Market cap
₹3,693 Cr
Revenue (TTM)
₹8,847 Cr
P/E Ratio
--
P/B Ratio
-1
Div. Yield
0 %
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,693 | 760 | 464 | 275 | 22,190 |
Revenue (₹ Cr) |
8,847 | 1,365 | 1,557 | 492 | 10,880 |
Net Profit (₹ Cr) |
-604.90 | 34.00 | 27.64 | 56.61 | 367.41 |
Net Margin (%) |
-6.75 | 2.47 | 1.76 | 11.15 | 3.37 |
RoE (%) |
-- | 4.21 | 12.71 | 6.67 | 18.76 |
Price to Earnings |
-- | 22.35 | 16.79 | 4.86 | 60.40 |
Price-To-Book |
-0.98 | 0.96 | 2.32 | 0.47 | 11.25 |
Income Statement (₹ Cr)
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,847.10 | 1,365.26 | 1,556.88 | 492.32 | 10,880.39 |
|
Total Income
|
8,963.50 | 1,377.07 | 1,566.19 | 507.60 | 10,893.18 |
|
Total Expenditure
|
8,606.20 | 1,281.32 | 1,433.00 | 433.41 | 9,705.86 |
|
EBITDA
|
240.90 | 83.94 | 123.89 | 58.91 | 1,174.53 |
|
Depreciation
|
284.50 | 27.50 | 37.85 | 11.52 | 588.68 |
|
EBIT
|
-43.60 | 56.44 | 86.04 | 47.39 | 585.85 |
|
Interest
|
720.20 | 11.65 | 64.27 | 0.56 | 127.96 |
|
Other Income
|
116.40 | 11.81 | 9.31 | 15.28 | 12.79 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 45.23 | 0.00 |
|
Profit before Tax
|
-647.40 | 56.60 | 31.07 | 107.34 | 470.68 |
|
Provision for Tax
|
-42.50 | 22.60 | 3.44 | 50.73 | 103.27 |
|
Profit after Tax
|
-604.90 | 34.00 | 27.64 | 56.61 | 367.41 |
Liabilities (₹ Cr)
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3,132.60 | 788.03 | 201.25 | 582.37 | 1,973.14 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3,473.30 | 113.33 | 55.63 | 48.26 | 938.95 |
|
Current Liabilities
|
6,208.50 | 113.11 | 564.63 | 45.26 | 1,539.46 |
|
Total Liabilities
|
7,408.00 | 1,314.88 | 1,398.51 | 651.90 | 5,239.42 |
Assets (₹ Cr)
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,078.70 | 514.11 | 363.04 | 389.96 | 3,133.64 |
|
Current Assets
|
2,390.50 | 494.73 | 435.99 | 230.46 | 663.08 |
|
Total Assets
|
7,408.00 | 1,314.88 | 1,398.51 | 651.90 | 5,239.42 |
|
Total Debt*
|
7,151.06 | 333.70 | 667.95 | 0.00 | 1,331.95 |
|
Net Current Assets
|
-3,818.00 | 381.63 | -128.65 | 185.20 | -876.38 |
|
Contingent Liabilities
|
698.33 | 0.16 | 72.12 | 21.20 | 158.91 |
Cashflow (₹ Cr)
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-121.79 | 129.12 | 43.73 | 30.80 | 1,556.54 |
|
Cash Flow from Investing Activities
|
-130.21 | -3.69 | -24.66 | -31.36 | -434.67 |
|
Cash from Financing Activities
|
367.44 | -194.36 | -18.80 | -2.95 | -1,130.22 |
|
Net Cash Inflow / Outflow
|
115.44 | -68.93 | 0.27 | -3.51 | -8.35 |
Ratios
Profitability Ratios
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.84 | 4.64 | 9.02 | 16.51 | 17.40 |
|
ROE (%)
|
0.00 | 4.21 | 12.71 | 6.67 | 18.76 |
|
ROA (%)
|
-9.13 | 3.33 | 3.44 | 8.96 | 8.26 |
|
EBIT Margin (%)
|
-0.49 | 4.13 | 5.53 | 9.63 | 5.38 |
|
Net Margin (%)
|
-6.75 | 2.47 | 1.76 | 11.15 | 3.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.89 | -4.06 | -1.98 | 28.11 | 17.37 |
|
EBIT Growth (%)
|
84.22 | 16.92 | 85.40 | 242.17 | -2.24 |
|
Net Profit Growth (%)
|
18.64 | 125.86 | 184.92 | 200.80 | 11.78 |
|
EPS Growth (%)
|
18.65 | 125.86 | 185.05 | 187.30 | 11.78 |
|
Book Value Growth (%)
|
-27.73 | 2.79 | 8.23 | 6.77 | 13.21 |
Valuation Ratios
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.11 | 22.35 | 16.79 | 7.17 | 60.40 |
|
Price / Book Value
|
-0.98 | 0.96 | 2.32 | 0.47 | 11.25 |
|
Dividend Yield (%)
|
0.00 | 0.24 | 0.24 | 1.56 | 0.60 |
|
EV/EBITDA
|
44.76 | 12.84 | 9.01 | 3.86 | 19.98 |
|
Market Cap (₹ Cr)
|
5,845.19 | 850.14 | 439.49 | 235.88 | 20,502.05 |
Solvency Ratios
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.08 | 0.05 | 0.21 | 0.00 | 0.24 |
|
Short term debt to equity ratio
|
-1.38 | 0.29 | 2.39 | -- | 0.18 |
|
Current Ratio
|
0.39 | 4.37 | 0.77 | 5.09 | 0.43 |
|
Quick Ratio
|
0.09 | 3.24 | 0.42 | 2.21 | 0.09 |
|
Interest Coverage
|
0.10 | 5.86 | 1.48 | 192.68 | 4.68 |
Operating Efficiency Ratios
| Renuka Sugars | Dwarikesh Sugar | The Sugar Works | Ponni Sug (Erode) | Hatsun Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.85 | 0.19 | 7.99 | 3.89 | 0.07 |
|
Asset Turnover
|
1.34 | 1.34 | 1.94 | 0.78 | 2.45 |
|
Receivable days
|
14.51 | 14.09 | 31.01 | 23.12 | 0.24 |
|
Inventory Days
|
120.76 | 185.96 | 147.81 | 107.30 | 29.10 |
|
Payable days
|
156.49 | 7.16 | 59.55 | 25.80 | 15.25 |
|
Cash Conversion Cycle
|
-21.22 | 192.89 | 119.27 | 104.62 | 14.08 |