Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.02
|
1.50
|
|||||
|
Total Income
|
0.04
|
--
|
--
|
0.20
|
0.21
|
1.54
|
|||||
|
Total Expenditure
|
0.95
|
0.25
|
7.15
|
59.96
|
0.69
|
2.09
|
|||||
|
EBITDA
|
-0.95
|
-0.25
|
-7.15
|
-59.96
|
-0.67
|
-0.59
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.95
|
-0.25
|
-7.15
|
-59.96
|
-0.67
|
-0.59
|
|||||
|
Interest
|
--
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.04
|
--
|
--
|
0.20
|
0.19
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.91
|
-0.26
|
-7.15
|
-59.76
|
-0.47
|
-0.55
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.91
|
-0.26
|
-7.15
|
-59.76
|
-0.47
|
-0.55
|
Liabilities (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
151.86
|
153.18
|
153.42
|
160.73
|
85.03
|
85.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
87.27
|
85.85
|
85.74
|
85.48
|
72.45
|
72.60
|
|||||
|
Total Liabilities
|
239.14
|
239.03
|
239.16
|
246.21
|
157.48
|
158.10
|
Assets (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
237.69
|
237.69
|
237.66
|
237.92
|
126.53
|
126.58
|
|||||
|
Current Assets
|
1.45
|
1.34
|
1.50
|
8.29
|
30.95
|
31.52
|
|||||
|
Total Assets
|
239.14
|
239.03
|
239.16
|
246.21
|
157.48
|
158.10
|
|||||
|
Total Debt*
|
--
|
55.75
|
55.64
|
54.04
|
55.12
|
37.52
|
|||||
|
Net Current Assets
|
-85.83
|
-84.51
|
-84.24
|
-77.19
|
-41.50
|
-41.08
|
|||||
|
Contingent Liabilities
|
--
|
54.62
|
54.43
|
49.66
|
45.21
|
45.33
|
Cashflow (₹ Cr) |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
-1.61
|
0.51
|
-0.81
|
0.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.32
|
0.01
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.11
|
1.61
|
-1.09
|
0.52
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.01
|
-0.26
|
-0.28
|
0.26
|
Financials Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.49
|
-0.14
|
-3.87
|
-32.30
|
-0.25
|
-0.30
|
|||||
|
Cash EPS (₹)
|
-0.49
|
-0.14
|
-3.87
|
-32.30
|
-0.25
|
-0.30
|
|||||
|
Adjusted Book Value (₹)
|
81.96
|
82.80
|
82.93
|
9.55
|
43.56
|
43.82
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.87
|
0.27
|
-0.44
|
0.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.06
|
-4.51
|
-25.64
|
-0.46
|
0.14
|
Profitability Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.12
|
-5.10
|
-57.62
|
-0.37
|
-0.46
|
|||||
|
ROE (%)
|
-0.60
|
-0.17
|
-8.36
|
-121.63
|
-0.58
|
-0.68
|
|||||
|
ROA (%)
|
-0.38
|
-0.11
|
-2.95
|
-29.61
|
-0.30
|
-0.35
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-3,261.27
|
-39.51
|
|||||
|
Net Margin (%)
|
-2,214.63
|
--
|
--
|
-29,279.52
|
-219.27
|
-35.73
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-2,308.82
|
-36.75
|
Growth Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-98.64
|
--
|
|||||
|
EBIT Growth (%)
|
-54.31
|
96.44
|
88.07
|
-8,912.19
|
-12.25
|
71.58
|
|||||
|
Net Profit Growth (%)
|
-49.59
|
96.30
|
88.03
|
--
|
14.55
|
30.64
|
|||||
|
EPS Growth (%)
|
-49.56
|
96.30
|
88.03
|
--
|
14.54
|
30.65
|
|||||
|
Book Value Growth (%)
|
--
|
-0.15
|
768.18
|
-78.07
|
-0.58
|
-0.68
|
Valuation Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-8.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.05
|
0.07
|
0.05
|
0.73
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.58
|
-261.07
|
-8.88
|
-1.12
|
-155.51
|
-100.66
|
|||||
|
Close Price (₹)
|
3.83
|
5.84
|
4.34
|
7.02
|
--
|
--
|
|||||
|
High Price (₹)
|
6.05
|
8.78
|
9.24
|
11.57
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.71
|
3.94
|
4.10
|
2.07
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.36
|
0.36
|
3.06
|
0.68
|
0.46
|
|||||
|
Short term debt to equity ratio
|
--
|
0.36
|
0.36
|
0.34
|
0.65
|
0.44
|
|||||
|
Current Ratio
|
0.02
|
0.02
|
0.02
|
0.10
|
0.43
|
0.43
|
|||||
|
Quick Ratio
|
0.02
|
0.01
|
0.02
|
0.09
|
0.30
|
0.31
|
|||||
|
Interest Coverage
|
--
|
-25.71
|
-6,502.55
|
--
|
-4,709.00
|
-423.00
|
Operating Efficiency Ratios |
TTM | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
2,371.32
|
|||||
|
Payable days
|
--
|
--
|
--
|
175.17
|
--
|
3,119.78
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
-748.46
|