Shree Cement Peer Comparison

NSE: SHREECEM | BSE: 500387

₹22,520.00

₹170.00 (0.76%)

As on 25-Sep-2026IST

Market cap

₹80,615 Cr

Revenue (TTM)

₹21,896 Cr

P/E Ratio

49.5

P/B Ratio

3.4

Div. Yield

0.7 %

Edit

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Market cap (₹ Cr)	80,615	38,658	31,851	3,27,094	2,16,561
Revenue (₹ Cr)	21,896	14,401	15,058	91,884	1,84,029
Net Profit (₹ Cr)	1,636.12	938.26	953.00	8,581.28	11,232.59
Net Margin (%)	7.26	6.44	6.21	9.29	6.07
RoE (%)	7.13	14.45	6.17	11.60	5.71
Price to Earnings	49.45	40.88	34.14	38.31	38.04
Price-To-Book	3.39	5.29	1.75	4.14	2.03

Income Statement (₹ Cr)

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Operating Revenue	21,895.72	14,401.49	15,058.00	91,884.28	1,84,028.86
Total Income	22,533.03	14,578.84	15,370.00	92,411.83	1,85,172.03
Total Expenditure	17,318.26	12,067.16	12,053.00	74,258.94	1,45,403.63
EBITDA	4,577.46	2,334.33	3,005.00	17,625.34	38,625.23
Depreciation	2,826.11	673.30	1,388.00	4,738.19	7,903.92
EBIT	1,751.35	1,661.03	1,617.00	12,887.15	30,721.31
Interest	223.05	429.83	519.00	1,891.34	15,891.30
Other Income	637.31	177.35	312.00	527.55	1,143.17
Exceptional Items	0.00	-47.80	-224.00	-113.42	-297.79
Profit before Tax	2,165.61	1,360.75	1,186.00	11,409.94	15,675.39
Provision for Tax	529.49	422.49	232.00	2,828.66	4,442.80
Profit after Tax	1,636.12	938.26	954.00	8,581.28	11,232.59

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Shareholder's Funds	23,267.53	7,037.25	17,979.00	76,623.54	1,03,469.92
Minority Interest	-6.03	7.18	-20.00	-32.14	-5,685.78
Non-Current Liabilities	1,172.30	6,935.16	9,515.00	26,831.91	2,80,089.51
Current Liabilities	6,989.28	4,474.50	5,674.00	33,831.70	1,19,599.80
Total Liabilities	31,447.71	18,499.97	33,259.00	1,41,315.10	5,69,134.11

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Non-Current Assets	14,681.15	12,879.95	22,188.00	1,09,903.53	4,10,232.75
Current Assets	15,102.49	4,161.73	8,763.00	25,101.75	1,13,066.27
Total Assets	31,447.71	18,499.97	33,259.00	1,41,315.10	5,69,134.11
Total Debt*	1,593.72	6,073.28	6,752.00	22,780.66	2,24,947.80
Net Current Assets	8,113.21	-312.77	3,089.00	-8,729.95	-6,533.53
Contingent Liabilities	497.25	503.73	1,110.00	6,074.14	7,940.29

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Cash From Operating Activities	3,794.07	1,872.99	2,278.00	15,315.86	-17,809.61
Cash Flow from Investing Activities	-3,739.56	-1,745.46	-3,023.00	-9,480.08	-17,803.17
Cash from Financing Activities	-109.81	-384.69	808.00	-5,953.57	33,522.91
Net Cash Inflow / Outflow	-55.30	-257.16	63.00	-117.79	-2,089.87

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
ROCE (%)	10.61	14.89	8.15	13.25	9.72
ROE (%)	7.13	14.45	6.17	11.60	5.71
ROA (%)	5.46	5.33	3.00	6.24	2.10
EBIT Margin (%)	8.00	11.53	10.74	14.03	16.69
Net Margin (%)	7.26	6.44	6.21	9.29	6.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Revenue Growth (%)	12.63	15.92	7.60	17.18	19.51
EBIT Growth (%)	26.62	2.03	25.84	32.22	30.28
Net Profit Growth (%)	9.88	-7.19	0.53	26.48	38.26
EPS Growth (%)	9.64	6.49	19.19	25.93	41.20
Book Value Growth (%)	8.03	15.57	3.48	8.37	6.05

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Price / Earnings	49.45	39.58	28.96	37.93	37.34
Price / Book Value	3.39	5.29	1.75	4.14	2.03
Dividend Yield (%)	0.67	0.40	0.53	2.16	0.31
EV/EBITDA	16.06	18.95	11.07	19.56	10.81
Market Cap (₹ Cr)	83,057.61	39,236.17	33,742.76	3,16,632.30	1,73,886.95

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Debt to Equity	0.03	0.66	0.34	0.20	1.52
Short term debt to equity ratio	0.04	0.13	0.02	0.09	0.37
Current Ratio	2.16	0.93	1.54	0.74	0.95
Quick Ratio	1.76	0.59	1.33	0.46	0.82
Interest Coverage	10.71	4.17	3.29	7.03	1.99

	Shree Cement	JK Cement	Dalmia Bharat	Ultratech Cement	Grasim
Debtors to sales (%)	8.34	5.28	5.74	6.56	5.96
Asset Turnover	0.73	0.82	0.47	0.67	0.34
Receivable days	28.13	16.87	17.46	20.76	18.96
Inventory Days	45.47	29.45	25.68	33.54	29.25
Payable days	254.21	188.74	221.14	207.73	129.57
Cash Conversion Cycle	-180.61	-142.42	-177.99	-153.43	-81.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.