Shree Ashtavinayak Cine Vision Peer Comparison

NSE: SHREEASHTA | BSE: 532793

₹0.80

₹-0.05 (-5.88%)

As on 19-Jun-2014IST

Market cap

₹75 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Market cap (₹ Cr)	75	12,070	482	403	196
Revenue (₹ Cr)	--	6,872	562	96	108
Net Profit (₹ Cr)	-43.20	444.00	-8.14	19.01	35.33
Net Margin (%)	--	3.87	-1.37	19.64	28.89
RoE (%)	-7.41	4.76	-0.88	127.28	-3.79
Price to Earnings	--	27.15	--	15.46	6.08
Price-To-Book	0.13	1.63	0.64	13.65	0.64

Income Statement (₹ Cr)

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Operating Revenue	76.11	806.39	339.56	--	0.55
Total Income	112.08	821.09	370.76	--	0.96
Total Expenditure	62.76	695.18	248.92	--	0.73
EBITDA	13.34	111.21	90.64	--	-0.18
Depreciation	71.11	56.01	31.73	--	0.03
EBIT	-57.77	55.20	58.91	--	-0.21
Interest	-13.61	36.72	0.02	--	0.03
Other Income	35.98	14.70	31.20	--	0.41
Exceptional Items	--	-1.25	--	--	--
Profit before Tax	-8.19	31.93	90.09	--	0.17
Provision for Tax	8.57	-12.37	21.77	--	0.05
Profit after Tax	-16.76	44.30	68.32	--	0.12

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Shareholder's Funds	544.45	642.75	502.21	--	4.93
Minority Interest	--	85.42	--	--	--
Non-Current Liabilities	86.84	591.51	11.72	--	0.04
Current Liabilities	258.22	265.50	74.46	--	0.02
Total Liabilities	889.52	1,586.15	588.39	--	4.99

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Non-Current Assets	880.77	1,422.37	140.54	--	1.43
Current Assets	8.74	162.81	447.86	--	3.56
Total Assets	889.52	1,586.15	588.39	--	4.99
Total Debt*	204.82	656.59	0.00	--	0.00
Net Current Assets	-249.48	-102.69	373.39	--	3.54
Contingent Liabilities	16.69	73.98	--	--	--

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Cash From Operating Activities	-35.59	119.03	82.77	--	-0.53
Cash Flow from Investing Activities	37.00	-804.87	-115.20	--	0.41
Cash from Financing Activities	33.48	728.89	-0.02	--	-0.03
Net Cash Inflow / Outflow	34.90	43.05	-32.45	--	-0.14

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
ROCE (%)	-2.88	7.69	19.16	--	4.18
ROE (%)	-3.35	9.62	14.53	--	2.46
ROA (%)	-1.80	4.03	11.88	--	2.43
EBIT Margin (%)	64.81	15.61	35.88	--	42.66
Net Margin (%)	-14.95	5.40	18.43	--	12.44
Cash Profit Margin (%)	71.42	12.44	29.47	--	27.41

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Revenue Growth (%)	13.96	55.75	9.17	--	-97.87
EBIT Growth (%)	-33.35	42.55	8.90	--	-62.33
Net Profit Growth (%)	0.14	75.21	21.78	--	-51.73
EPS Growth (%)	10.63	14.49	21.78	--	-51.73
Book Value Growth (%)	19.35	130.09	14.55	--	2.49

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Price / Earnings	0.00	26.53	16.56	--	0.00
Price / Book Value	0.20	1.87	2.25	--	0.00
Dividend Yield (%)	0.00	0.33	0.42	--	--
EV/EBITDA	6.37	14.47	9.18	--	8.31
Market Cap (₹ Cr)	109.65	1,202.09	1,131.22	--	0.00

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debt to Equity	0.38	1.02	0.00	--	0.00
Short term debt to equity ratio	0.22	0.03	--	--	--
Current Ratio	0.03	0.61	6.01	--	180.01
Quick Ratio	0.03	0.57	6.01	--	180.01
Interest Coverage	1.60	1.87	5,365.23	--	6.24

	Shree Ashtavinayak Cine Vision	PVR Inox	Entertainment Net	Connplex Cinemas	Quint Digital
Debtors to sales (%)	2.27	5.28	29.28	--	112.50
Asset Turnover	0.08	0.73	0.59	--	0.11
Receivable days	15.73	15.74	103.43	--	295.54
Inventory Days	0.00	4.21	0.00	--	0.00
Payable days	--	503.20	69.10	--	0.00
Cash Conversion Cycle	--	-483.25	34.33	--	295.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.