SVOGL Oil Gas and Energy Peer Comparison

NSE: SVOGL | BSE: 522175

₹2.20

₹0.05 (2.33%)

As on 19-Jun-2017IST

Market cap

₹28 Cr

Revenue (TTM)

₹169 Cr

P/E Ratio

P/B Ratio

-0.5

Div. Yield

0 %

Edit

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Market cap (₹ Cr)	28	2,600	1,836	85	47,494
Revenue (₹ Cr)	169	143	1,018	410	8,971
Net Profit (₹ Cr)	-914.88	72.02	168.59	-529.64	1,476.11
Net Margin (%)	-389.87	44.94	15.87	-122.40	15.80
RoE (%)	--	21.97	10.83	--	20.86
Price to Earnings	--	36.10	9.58	--	37.96
Price-To-Book	-0.54	7.06	0.98	0.00	7.20

Income Statement (₹ Cr)

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Operating Revenue	168.51	196.45	540.26	4,040.84	3,916.00
Total Income	234.66	206.41	582.62	4,085.20	3,958.25
Total Expenditure	260.09	103.60	334.93	1,662.03	3,772.57
EBITDA	-91.57	92.85	205.33	2,378.81	143.43
Depreciation	353.04	21.88	84.45	597.95	22.96
EBIT	-444.61	70.97	120.88	1,780.86	120.47
Interest	440.90	14.95	11.66	1,091.00	20.50
Other Income	66.15	9.96	42.36	44.36	42.25
Exceptional Items	--	-28.00	--	--	--
Profit before Tax	-819.00	37.99	151.57	734.22	142.22
Provision for Tax	-12.97	2.29	26.41	193.76	29.91
Profit after Tax	-914.88	35.70	125.16	540.46	112.31

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Shareholder's Funds	-335.27	391.13	1,461.64	5,701.05	427.35
Minority Interest	0.01	0.09	--	0.05	26.44
Non-Current Liabilities	3,880.14	84.05	200.71	13,163.99	168.76
Current Liabilities	1,552.49	161.27	319.74	2,107.49	314.16
Total Liabilities	5,251.46	637.26	1,982.09	20,972.57	936.71

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Non-Current Assets	3,667.32	320.09	1,461.45	18,732.02	557.15
Current Assets	1,384.51	316.45	520.64	2,240.56	379.56
Total Assets	5,251.46	637.26	1,982.09	20,972.57	936.71
Total Debt*	4,548.18	65.83	163.38	14,059.66	218.09
Net Current Assets	-167.98	155.17	200.90	133.07	65.41
Contingent Liabilities	952.07	112.13	63.83	776.85	9.63

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Cash From Operating Activities	-101.45	88.77	26.48	-663.91	122.34
Cash Flow from Investing Activities	-35.15	-1.55	-85.52	-921.84	14.85
Cash from Financing Activities	95.74	-87.95	59.06	1,559.28	-76.65
Net Cash Inflow / Outflow	-40.86	-0.73	0.02	-26.47	60.54

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
ROCE (%)	-8.26	11.20	10.05	9.48	26.32
ROE (%)	-238.13	9.64	8.56	11.67	28.89
ROA (%)	-17.09	5.38	6.31	2.64	12.32
EBIT Margin (%)	-263.84	52.33	45.85	59.97	4.74
Net Margin (%)	-389.87	17.30	21.48	13.23	2.84
Cash Profit Margin (%)	0.00	29.31	38.80	28.17	3.45

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Revenue Growth (%)	-18.61	-45.08	0.00	2.66	-22.16
EBIT Growth (%)	15.90	-26.33	-23.90	8.43	54.00
Net Profit Growth (%)	-45.73	-41.41	0.00	38.14	63.53
EPS Growth (%)	-21.86	-41.41	0.00	7.07	69.36
Book Value Growth (%)	-111.34	11.97	0.00	40.77	22.04

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Price / Earnings	0.00	5.66	3.84	4.74	1.96
Price / Book Value	-0.41	0.52	0.33	0.45	4.75
Dividend Yield (%)	0.00	0.00	0.30	0.85	1.23
EV/EBITDA	-69.92	2.47	2.43	6.89	11.54
Market Cap (₹ Cr)	34.96	202.11	481.09	2,458.42	2,030.45

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Debt to Equity	-11.52	0.17	0.11	2.47	0.51
Short term debt to equity ratio	-1.44	0.17	0.11	0.04	0.15
Current Ratio	0.89	1.96	1.63	1.06	1.21
Quick Ratio	0.71	1.90	1.59	0.88	1.14
Interest Coverage	-0.86	3.54	14.00	1.67	7.94

	SVOGL Oil Gas and Energy	Dolphin Offshore	Jindal Drilling	Aban Offshore	Aegis Logistics
Debtors to sales (%)	340.22	89.18	25.09	39.45	5.14
Asset Turnover	0.03	0.30	0.27	0.20	4.30
Receivable days	1,198.79	339.88	91.57	129.79	18.97
Inventory Days	474.92	18.65	8.74	34.22	2.11
Payable days	--	--	114.39	--	19.24
Cash Conversion Cycle	--	--	-14.09	--	1.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.