Shivam Autotech Peer Comparison

NSE: SHIVAMAUTO | BSE: 532776

₹14.67

₹-0.29 (-1.94%)

As on 23-Oct-2026IST

Market cap

₹342 Cr

Revenue (TTM)

₹428 Cr

P/E Ratio

P/B Ratio

-15.8

Div. Yield

0 %

Edit

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Market cap (₹ Cr)	342	26,261	25,009	24,272	22,757
Revenue (₹ Cr)	428	4,994	3,753	4,210	5,175
Net Profit (₹ Cr)	-84.66	255.62	350.03	499.25	439.52
Net Margin (%)	-19.64	5.09	9.18	11.45	8.44
RoE (%)	--	23.29	12.48	14.23	11.70
Price to Earnings	--	88.22	71.78	48.62	52.00
Price-To-Book	-15.78	18.25	7.89	6.32	5.58

Income Statement (₹ Cr)

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Operating Revenue	428.43	4,994.24	3,752.87	4,209.56	5,174.58
Total Income	431.09	5,021.18	3,814.04	4,361.78	5,210.66
Total Expenditure	394.02	4,537.41	3,056.79	3,548.23	4,124.19
EBITDA	34.41	456.83	696.09	661.34	1,050.39
Depreciation	35.85	107.42	220.18	131.37	297.63
EBIT	-1.45	349.41	475.91	529.97	752.76
Interest	75.50	17.30	39.28	5.23	191.26
Other Income	2.67	26.94	61.17	152.22	36.08
Exceptional Items	-2.88	-13.76	-33.17	-7.94	-11.74
Profit before Tax	-77.16	345.29	464.63	669.02	585.84
Provision for Tax	7.50	89.67	114.60	169.77	146.32
Profit after Tax	-84.66	255.62	350.03	499.25	439.52

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Shareholder's Funds	-40.68	1,368.75	3,087.37	3,690.58	3,932.09
Minority Interest	0.00	-0.66	-2.81	0.00	-1.74
Non-Current Liabilities	296.44	145.57	354.78	76.03	2,206.53
Current Liabilities	213.12	892.17	1,032.40	658.89	1,631.55
Total Liabilities	468.88	--	5,058.81	4,425.50	7,772.25

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Non-Current Assets	291.94	804.04	2,423.84	706.49	4,601.49
Current Assets	162.52	1,484.19	1,804.13	3,492.80	2,329.69
Total Assets	468.88	--	5,058.81	4,425.50	7,772.25
Total Debt*	398.79	--	456.51	0.00	2,058.67
Net Current Assets	-50.60	592.02	771.73	2,833.91	698.14
Contingent Liabilities	11.15	--	90.10	58.89	1,124.94

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Cash From Operating Activities	4.99	--	387.07	810.16	501.69
Cash Flow from Investing Activities	-14.27	--	-441.43	-707.43	-665.03
Cash from Financing Activities	9.20	--	104.45	-52.09	244.98
Net Cash Inflow / Outflow	-0.08	--	50.09	50.64	81.64

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
ROCE (%)	-1.27	--	14.29	20.23	11.84
ROE (%)	0.00	23.29	12.48	14.23	11.70
ROA (%)	-17.20	11.48	8.51	12.16	6.04
EBIT Margin (%)	-0.34	7.00	12.68	12.59	14.55
Net Margin (%)	-19.64	5.09	9.18	11.45	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Revenue Growth (%)	-0.77	14.78	23.49	9.03	10.32
EBIT Growth (%)	-139.73	7.85	40.86	6.91	33.40
Net Profit Growth (%)	-52.91	0.59	52.25	3.22	27.62
EPS Growth (%)	-39.65	-1.67	57.34	-13.55	30.71
Book Value Growth (%)	-229.23	--	12.50	14.81	47.32

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Price / Earnings	-2.39	68.41	67.03	9.67	50.98
Price / Book Value	-15.78	18.25	7.89	6.32	5.58
Dividend Yield (%)	0.00	0.36	0.10	0.03	0.22
EV/EBITDA	20.89	56.99	36.01	33.33	23.39
Market Cap (₹ Cr)	176.08	--	12,936.70	26,393.36	20,024.76

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debt to Equity	-7.02	0.03	0.03	0.00	0.40
Short term debt to equity ratio	-2.35	--	0.09	--	0.03
Current Ratio	0.76	1.66	1.75	5.30	1.43
Quick Ratio	0.38	1.20	1.10	4.87	0.68
Interest Coverage	-0.02	20.96	12.83	128.89	4.06

	Shivam Autotech	Gabriel India	Sansera Eng	ZF Commercial	Asahi India Glass
Debtors to sales (%)	11.57	13.55	16.71	22.37	9.83
Asset Turnover	0.87	2.24	0.91	1.03	0.71
Receivable days	49.43	--	56.43	89.54	34.82
Inventory Days	73.62	--	61.16	20.50	85.94
Payable days	125.26	--	113.71	62.65	233.34
Cash Conversion Cycle	-2.22	--	3.89	47.39	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.