Shivam Autotech Peer Comparison

NSE: SHIVAMAUTO | BSE: 532776

₹16.68

₹0.29 (1.77%)

As on 27-Aug-2026IST

Market cap

₹221 Cr

Revenue (TTM)

₹428 Cr

P/E Ratio

P/B Ratio

-3.1

Div. Yield

0 %

Edit

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	221	29,215	27,160	24,041	24,265
Revenue (₹ Cr)	428	4,210	62,488	4,994	5,175
Net Profit (₹ Cr)	-84.66	499.25	3,932.48	255.62	439.52
Net Margin (%)	-19.64	11.45	6.29	5.09	8.44
RoE (%)	--	14.23	33.19	23.29	11.70
Price to Earnings	--	58.52	13.78	80.77	55.45
Price-To-Book	-3.12	7.60	3.55	16.72	5.95

Income Statement (₹ Cr)

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Operating Revenue	428.43	4,209.56	62,488.49	4,522.68	5,174.58
Total Income	431.09	4,361.78	62,553.78	4,584.46	5,210.66
Total Expenditure	394.02	3,548.23	52,548.33	4,134.18	4,124.19
EBITDA	34.41	661.34	9,940.16	388.51	1,050.39
Depreciation	35.85	131.37	1,455.07	81.02	297.63
EBIT	-1.45	529.97	8,485.09	307.49	752.76
Interest	75.50	5.23	2,663.23	7.85	191.26
Other Income	2.67	152.22	65.29	61.78	36.08
Exceptional Items	-2.88	-7.94	-50.40	-13.35	-11.74
Profit before Tax	-77.16	669.02	5,836.75	348.07	585.84
Provision for Tax	7.50	169.77	1,904.27	84.56	146.32
Profit after Tax	-84.66	499.25	3,932.48	263.51	439.52

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Shareholder's Funds	-40.68	3,690.58	6,465.73	1,333.11	3,932.09
Minority Interest	0.00	0.00	-1,918.02	0.00	-1.74
Non-Current Liabilities	296.44	76.03	2,519.47	70.30	2,206.53
Current Liabilities	213.12	658.89	48,596.08	704.52	1,631.55
Total Liabilities	515.82	--	53,895.19	--	6,789.80

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Non-Current Assets	291.94	706.49	11,526.43	701.22	4,601.49
Current Assets	162.52	3,492.80	46,397.13	1,306.17	2,329.69
Total Assets	515.82	--	53,895.19	--	6,789.80
Total Debt*	333.35	--	32,488.03	--	2,530.48
Net Current Assets	-50.60	2,833.91	-2,198.95	601.65	698.14
Contingent Liabilities	10.63	--	497.80	--	1,122.47

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Cash From Operating Activities	77.39	--	3,534.91	--	719.97
Cash Flow from Investing Activities	-6.42	--	-3,227.32	--	-1,191.28
Cash from Financing Activities	-71.36	--	1,208.71	--	457.91
Net Cash Inflow / Outflow	-0.39	--	1,516.30	--	-13.40

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
ROCE (%)	3.42	--	17.56	--	13.59
ROE (%)	-110.35	14.23	33.19	21.35	11.70
ROA (%)	-17.20	12.16	6.65	13.53	6.04
EBIT Margin (%)	-0.34	12.59	13.58	6.80	14.55
Net Margin (%)	-19.64	11.45	6.29	5.75	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Revenue Growth (%)	-0.77	9.03	31.97	17.45	10.32
EBIT Growth (%)	-139.73	6.91	35.12	14.08	33.40
Net Profit Growth (%)	-52.91	3.22	48.49	19.60	27.62
EPS Growth (%)	-39.65	-13.55	57.73	17.94	30.71
Book Value Growth (%)	-43.37	--	65.04	--	13.41

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Price / Earnings	-2.72	11.64	13.66	74.99	54.36
Price / Book Value	-3.12	7.60	3.55	17.02	5.95
Dividend Yield (%)	0.00	0.03	0.64	0.37	0.21
EV/EBITDA	16.08	40.80	5.80	61.30	25.35
Market Cap (₹ Cr)	339.40	--	17,385.36	--	14,639.58

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debt to Equity	-7.02	0.00	0.00	0.00	0.40
Short term debt to equity ratio	4.52	--	1.34	--	0.08
Current Ratio	0.76	5.30	0.95	1.85	1.43
Quick Ratio	0.38	4.87	0.95	1.41	0.68
Interest Coverage	-0.02	128.89	3.19	45.37	4.06

	Shivam Autotech	ZF Commercial	TVS Holdings	Gabriel India	Asahi India Glass
Debtors to sales (%)	11.57	22.37	4.30	14.00	9.83
Asset Turnover	0.87	1.03	1.06	2.32	0.71
Receivable days	61.26	--	14.62	--	31.59
Inventory Days	64.96	--	26.17	--	83.96
Payable days	133.63	--	96.71	--	202.28
Cash Conversion Cycle	-7.42	--	-55.92	--	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.